| 樓價： |
$599,000,000.00 |
|
|
| 首期： |
$179,700,000.00 |
| |
| 貸款金額： |
$419,300,000.00 |
全期供款共： |
$672,678,594.13 |
| 每月供款額： |
$2,242,261.98 (4.125厘息計供300期) |
全期利息共： |
$253,378,594.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$308,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,990,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$25,457,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,170,491.82 |
$3,673,240.81 |
$2,867,431.32 |
$2,509,487.50 |
$1,928,336.83 |
$1,580,226.20 |
$1,348,634.51 |
| 1.500 |
$5,261,430.70 |
$3,764,957.59 |
$2,960,068.88 |
$2,602,775.48 |
$2,023,312.90 |
$1,676,933.02 |
$1,447,089.04 |
| 2.000 |
$5,353,385.51 |
$3,858,124.12 |
$3,054,588.20 |
$2,698,231.98 |
$2,121,168.82 |
$1,777,221.24 |
$1,549,814.45 |
| 2.500 |
$5,446,354.77 |
$3,952,736.98 |
$3,150,982.58 |
$2,795,847.15 |
$2,221,882.83 |
$1,881,049.97 |
$1,656,741.93 |
| 3.000 |
$5,540,336.72 |
$4,048,792.03 |
$3,249,243.77 |
$2,895,608.82 |
$2,325,427.73 |
$1,988,368.04 |
$1,767,785.71 |
| 3.500 |
$5,635,329.37 |
$4,146,284.42 |
$3,349,362.01 |
$2,997,502.50 |
$2,431,771.10 |
$2,099,114.63 |
$1,882,844.38 |
| 4.000 |
$5,731,330.50 |
$4,245,208.64 |
$3,451,326.04 |
$3,101,511.47 |
$2,540,875.52 |
$2,213,219.87 |
$2,001,802.33 |
| 4.125 |
$5,755,488.07 |
$4,270,162.71 |
$3,477,104.00 |
$3,127,842.06 |
$2,568,578.20 |
|
$2,032,136.33 |
| 4.500 |
$5,828,337.63 |
$4,345,558.48 |
$3,555,123.18 |
$3,207,616.86 |
$2,652,698.83 |
$2,330,605.58 |
$2,124,531.50 |
| 5.000 |
$5,926,348.07 |
$4,447,327.05 |
$3,660,739.33 |
$3,315,797.68 |
$2,767,194.41 |
$2,451,186.04 |
$2,250,893.07 |
| 5.500 |
$6,025,358.88 |
$4,550,506.83 |
$3,768,159.00 |
$3,426,030.93 |
$2,884,311.48 |
$2,574,868.86 |
$2,380,739.28 |
| 6.000 |
$6,125,366.90 |
$4,655,089.65 |
$3,877,365.40 |
$3,538,291.68 |
$3,003,995.43 |
$2,701,555.78 |
$2,513,915.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
