| 樓價： |
$5,990,000.00 |
|
|
| 首期： |
$1,797,000.00 |
| |
| 貸款金額： |
$4,193,000.00 |
全期供款共： |
$6,553,148.48 |
| 每月供款額： |
$21,843.83 (3.875厘息計供300期) |
全期利息共： |
$2,360,148.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,704.92 |
$36,732.41 |
$28,674.31 |
$25,094.87 |
$19,283.37 |
$15,802.26 |
$13,486.35 |
| 1.500 |
$52,614.31 |
$37,649.58 |
$29,600.69 |
$26,027.75 |
$20,233.13 |
$16,769.33 |
$14,470.89 |
| 2.000 |
$53,533.86 |
$38,581.24 |
$30,545.88 |
$26,982.32 |
$21,211.69 |
$17,772.21 |
$15,498.14 |
| 2.500 |
$54,463.55 |
$39,527.37 |
$31,509.83 |
$27,958.47 |
$22,218.83 |
$18,810.50 |
$16,567.42 |
| 3.000 |
$55,403.37 |
$40,487.92 |
$32,492.44 |
$28,956.09 |
$23,254.28 |
$19,883.68 |
$17,677.86 |
| 3.500 |
$56,353.29 |
$41,462.84 |
$33,493.62 |
$29,975.02 |
$24,317.71 |
$20,991.15 |
$18,828.44 |
| 3.875 |
$57,072.36 |
$42,203.44 |
$34,256.63 |
$30,753.12 |
$25,133.43 |
|
$19,717.04 |
| 4.000 |
$57,313.30 |
$42,452.09 |
$34,513.26 |
$31,015.11 |
$25,408.76 |
$22,132.20 |
$20,018.02 |
| 4.500 |
$58,283.38 |
$43,455.58 |
$35,551.23 |
$32,076.17 |
$26,526.99 |
$23,306.06 |
$21,245.32 |
| 5.000 |
$59,263.48 |
$44,473.27 |
$36,607.39 |
$33,157.98 |
$27,671.94 |
$24,511.86 |
$22,508.93 |
| 5.500 |
$60,253.59 |
$45,505.07 |
$37,681.59 |
$34,260.31 |
$28,843.11 |
$25,748.69 |
$23,807.39 |
| 6.000 |
$61,253.67 |
$46,550.90 |
$38,773.65 |
$35,382.92 |
$30,039.95 |
$27,015.56 |
$25,139.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
