| 樓價： |
$59,880,000.00 |
|
|
| 首期： |
$17,964,000.00 |
| |
| 貸款金額： |
$41,916,000.00 |
全期供款共： |
$67,245,399.36 |
| 每月供款額： |
$224,151.33 (4.125厘息計供300期) |
全期利息共： |
$25,329,399.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$598,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,544,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$516,876.54 |
$367,201.44 |
$286,647.39 |
$250,864.96 |
$192,769.30 |
$157,969.86 |
$134,818.42 |
| 1.500 |
$525,967.40 |
$376,370.05 |
$295,908.05 |
$260,190.64 |
$202,263.73 |
$167,637.31 |
$144,660.59 |
| 2.000 |
$535,159.81 |
$385,683.59 |
$305,356.83 |
$269,733.11 |
$212,046.06 |
$177,662.78 |
$154,929.70 |
| 2.500 |
$544,453.63 |
$395,141.72 |
$314,993.05 |
$279,491.36 |
$222,114.10 |
$188,042.19 |
$165,618.88 |
| 3.000 |
$553,848.69 |
$404,744.02 |
$324,815.89 |
$289,464.20 |
$232,465.13 |
$198,770.41 |
$176,719.55 |
| 3.500 |
$563,344.78 |
$414,490.00 |
$334,824.37 |
$299,650.17 |
$243,095.92 |
$209,841.38 |
$188,221.57 |
| 4.000 |
$572,941.69 |
$424,379.12 |
$345,017.37 |
$310,047.59 |
$254,002.71 |
$221,248.09 |
$200,113.40 |
| 4.125 |
$575,356.64 |
$426,873.69 |
$347,594.30 |
$312,679.77 |
$256,772.06 |
|
$203,145.78 |
| 4.500 |
$582,639.16 |
$434,410.75 |
$355,393.62 |
$320,654.59 |
$265,181.31 |
$232,982.74 |
$212,382.21 |
| 5.000 |
$592,436.93 |
$444,584.21 |
$365,951.70 |
$331,469.06 |
$276,627.05 |
$245,036.76 |
$225,014.15 |
| 5.500 |
$602,334.71 |
$454,898.75 |
$376,690.09 |
$342,488.70 |
$288,334.84 |
$257,400.91 |
$237,994.44 |
| 6.000 |
$612,332.17 |
$465,353.54 |
$387,607.08 |
$353,711.03 |
$300,299.24 |
$270,065.38 |
$251,307.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
