| 樓價： |
$5,972,000.00 |
|
|
| 首期： |
$1,791,600.00 |
| |
| 貸款金額： |
$4,180,400.00 |
全期供款共： |
$6,706,571.89 |
| 每月供款額： |
$22,355.24 (4.125厘息計供300期) |
全期利息共： |
$2,526,171.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,986.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,370.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,549.54 |
$36,622.03 |
$28,588.15 |
$25,019.46 |
$19,225.42 |
$15,754.78 |
$13,445.82 |
| 1.500 |
$52,456.20 |
$37,536.44 |
$29,511.74 |
$25,949.54 |
$20,172.33 |
$16,718.94 |
$14,427.41 |
| 2.000 |
$53,372.99 |
$38,465.30 |
$30,454.09 |
$26,901.24 |
$21,147.95 |
$17,718.81 |
$15,451.57 |
| 2.500 |
$54,299.88 |
$39,408.59 |
$31,415.14 |
$27,874.46 |
$22,152.06 |
$18,753.97 |
$16,517.63 |
| 3.000 |
$55,236.88 |
$40,366.25 |
$32,394.80 |
$28,869.07 |
$23,184.40 |
$19,823.93 |
$17,624.74 |
| 3.500 |
$56,183.95 |
$41,338.25 |
$33,392.97 |
$29,884.95 |
$24,244.64 |
$20,928.07 |
$18,771.86 |
| 4.000 |
$57,141.08 |
$42,324.52 |
$34,409.55 |
$30,921.91 |
$25,332.40 |
$22,065.69 |
$19,957.87 |
| 4.125 |
$57,381.93 |
$42,573.31 |
$34,666.55 |
$31,184.43 |
$25,608.60 |
|
$20,260.30 |
| 4.500 |
$58,108.23 |
$43,325.00 |
$35,444.40 |
$31,979.78 |
$26,447.27 |
$23,236.02 |
$21,181.47 |
| 5.000 |
$59,085.39 |
$44,339.63 |
$36,497.39 |
$33,058.34 |
$27,588.79 |
$24,438.20 |
$22,441.29 |
| 5.500 |
$60,072.53 |
$45,368.33 |
$37,568.36 |
$34,157.36 |
$28,756.44 |
$25,671.31 |
$23,735.85 |
| 6.000 |
$61,069.60 |
$46,411.01 |
$38,657.14 |
$35,276.59 |
$29,949.68 |
$26,934.38 |
$25,063.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
