| 樓價： |
$5,960,000.00 |
|
|
| 首期： |
$1,788,000.00 |
| |
| 貸款金額： |
$4,172,000.00 |
全期供款共： |
$6,693,095.86 |
| 每月供款額： |
$22,310.32 (4.125厘息計供300期) |
全期利息共： |
$2,521,095.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,980.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$134,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,445.96 |
$36,548.44 |
$28,530.70 |
$24,969.19 |
$19,186.79 |
$15,723.12 |
$13,418.80 |
| 1.500 |
$52,350.80 |
$37,461.01 |
$29,452.44 |
$25,897.40 |
$20,131.79 |
$16,685.34 |
$14,398.42 |
| 2.000 |
$53,265.74 |
$38,388.01 |
$30,392.90 |
$26,847.18 |
$21,105.45 |
$17,683.20 |
$15,420.52 |
| 2.500 |
$54,190.78 |
$39,329.40 |
$31,352.01 |
$27,818.45 |
$22,107.55 |
$18,716.29 |
$16,484.44 |
| 3.000 |
$55,125.89 |
$40,285.14 |
$32,329.70 |
$28,811.07 |
$23,137.81 |
$19,784.10 |
$17,589.32 |
| 3.500 |
$56,071.06 |
$41,255.18 |
$33,325.87 |
$29,824.90 |
$24,195.92 |
$20,886.02 |
$18,734.14 |
| 4.000 |
$57,026.26 |
$42,239.47 |
$34,340.41 |
$30,859.78 |
$25,281.50 |
$22,021.35 |
$19,917.77 |
| 4.125 |
$57,266.63 |
$42,487.76 |
$34,596.89 |
$31,121.77 |
$25,557.14 |
|
$20,219.59 |
| 4.500 |
$57,991.47 |
$43,237.94 |
$35,373.18 |
$31,915.52 |
$26,394.13 |
$23,189.33 |
$21,138.91 |
| 5.000 |
$58,966.67 |
$44,250.53 |
$36,424.05 |
$32,991.91 |
$27,533.35 |
$24,389.10 |
$22,396.20 |
| 5.500 |
$59,951.82 |
$45,277.16 |
$37,492.87 |
$34,088.72 |
$28,698.66 |
$25,619.73 |
$23,688.16 |
| 6.000 |
$60,946.89 |
$46,317.75 |
$38,579.46 |
$35,205.71 |
$29,889.50 |
$26,880.25 |
$25,013.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
