| 樓價： |
$5,941,000.00 |
|
|
| 首期： |
$1,782,300.00 |
| |
| 貸款金額： |
$4,158,700.00 |
全期供款共： |
$6,671,758.81 |
| 每月供款額： |
$22,239.20 (4.125厘息計供300期) |
全期利息共： |
$2,513,058.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,970.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,673.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,281.96 |
$36,431.93 |
$28,439.75 |
$24,889.59 |
$19,125.62 |
$15,672.99 |
$13,376.02 |
| 1.500 |
$52,183.91 |
$37,341.59 |
$29,358.55 |
$25,814.84 |
$20,067.62 |
$16,632.15 |
$14,352.51 |
| 2.000 |
$53,095.93 |
$38,265.64 |
$30,296.01 |
$26,761.60 |
$21,038.17 |
$17,626.83 |
$15,371.37 |
| 2.500 |
$54,018.02 |
$39,204.02 |
$31,252.07 |
$27,729.76 |
$22,037.07 |
$18,656.62 |
$16,431.89 |
| 3.000 |
$54,950.15 |
$40,156.72 |
$32,226.64 |
$28,719.22 |
$23,064.05 |
$19,721.03 |
$17,533.25 |
| 3.500 |
$55,892.31 |
$41,123.67 |
$33,219.63 |
$29,729.82 |
$24,118.78 |
$20,819.43 |
$18,674.42 |
| 4.000 |
$56,844.46 |
$42,104.82 |
$34,230.93 |
$30,761.40 |
$25,200.90 |
$21,951.15 |
$19,854.27 |
| 4.125 |
$57,084.06 |
$42,352.31 |
$34,486.60 |
$31,022.55 |
$25,475.66 |
|
$20,155.13 |
| 4.500 |
$57,806.60 |
$43,100.11 |
$35,260.41 |
$31,813.78 |
$26,309.99 |
$23,115.41 |
$21,071.52 |
| 5.000 |
$58,778.69 |
$44,109.47 |
$36,307.93 |
$32,886.73 |
$27,445.58 |
$24,311.35 |
$22,324.80 |
| 5.500 |
$59,760.70 |
$45,132.82 |
$37,373.34 |
$33,980.05 |
$28,607.17 |
$25,538.06 |
$23,612.64 |
| 6.000 |
$60,752.60 |
$46,170.10 |
$38,456.47 |
$35,093.47 |
$29,794.22 |
$26,794.56 |
$24,933.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
