| 樓價： |
$59,029,000.00 |
|
|
| 首期： |
$17,708,700.00 |
| |
| 貸款金額： |
$41,320,300.00 |
全期供款共： |
$66,289,724.10 |
| 每月供款額： |
$220,965.75 (4.125厘息計供300期) |
全期利息共： |
$24,969,424.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,514.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$590,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,508,733.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$509,530.82 |
$361,982.86 |
$282,573.63 |
$247,299.73 |
$190,029.71 |
$155,724.83 |
$132,902.41 |
| 1.500 |
$518,492.48 |
$371,021.17 |
$291,702.68 |
$256,492.88 |
$199,389.21 |
$165,254.89 |
$142,604.71 |
| 2.000 |
$527,554.25 |
$380,202.35 |
$301,017.17 |
$265,899.73 |
$209,032.51 |
$175,137.88 |
$152,727.87 |
| 2.500 |
$536,715.99 |
$389,526.06 |
$310,516.45 |
$275,519.30 |
$218,957.47 |
$185,369.78 |
$163,265.14 |
| 3.000 |
$545,977.52 |
$398,991.89 |
$320,199.68 |
$285,350.41 |
$229,161.39 |
$195,945.54 |
$174,208.05 |
| 3.500 |
$555,338.66 |
$408,599.37 |
$330,065.93 |
$295,391.61 |
$239,641.10 |
$206,859.16 |
$185,546.61 |
| 4.000 |
$564,799.18 |
$418,347.95 |
$340,114.06 |
$305,641.27 |
$250,392.89 |
$218,103.77 |
$197,269.43 |
| 4.125 |
$567,179.81 |
$420,807.07 |
$342,654.38 |
$308,236.04 |
$253,122.88 |
|
$200,258.72 |
| 4.500 |
$574,358.83 |
$428,237.01 |
$350,342.85 |
$316,097.52 |
$261,412.62 |
$229,671.65 |
$209,363.89 |
| 5.000 |
$584,017.36 |
$438,265.89 |
$360,750.89 |
$326,758.30 |
$272,695.69 |
$241,554.36 |
$221,816.31 |
| 5.500 |
$593,774.47 |
$448,433.84 |
$371,336.66 |
$337,621.33 |
$284,237.10 |
$253,742.79 |
$234,612.12 |
| 6.000 |
$603,629.85 |
$458,740.04 |
$382,098.50 |
$348,684.17 |
$296,031.46 |
$266,227.27 |
$247,736.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
