樓價: |
$590,000,000.00 |
|
|
首期: |
$177,000,000.00 |
| |
貸款金額: |
$413,000,000.00 |
全期供款共: |
$662,571,570.18 |
每月供款額: |
$2,208,571.90 (4.125厘息計供300期) |
全期利息共: |
$249,571,570.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$304,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$5,900,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$25,075,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$5,092,804.97 |
$3,618,050.21 |
$2,824,348.05 |
$2,471,782.34 |
$1,899,363.49 |
$1,556,483.24 |
$1,328,371.22 |
1.500 |
$5,182,377.48 |
$3,708,388.94 |
$2,915,593.72 |
$2,563,668.67 |
$1,992,912.54 |
$1,651,737.03 |
$1,425,346.47 |
2.000 |
$5,272,950.67 |
$3,800,155.64 |
$3,008,692.89 |
$2,657,690.93 |
$2,089,298.17 |
$1,750,518.42 |
$1,526,528.42 |
2.500 |
$5,364,523.06 |
$3,893,346.94 |
$3,103,638.94 |
$2,753,839.43 |
$2,188,498.95 |
$1,852,787.11 |
$1,631,849.31 |
3.000 |
$5,457,092.93 |
$3,987,958.76 |
$3,200,423.75 |
$2,852,102.17 |
$2,290,488.08 |
$1,958,492.73 |
$1,741,224.66 |
3.500 |
$5,550,658.31 |
$4,083,986.33 |
$3,299,037.70 |
$2,952,464.90 |
$2,395,233.64 |
$2,067,575.35 |
$1,854,554.56 |
4.000 |
$5,645,217.02 |
$4,181,424.21 |
$3,399,469.72 |
$3,054,911.13 |
$2,502,698.76 |
$2,179,966.15 |
$1,971,725.17 |
4.125 |
$5,669,011.62 |
$4,206,003.34 |
$3,424,860.37 |
$3,080,846.11 |
$2,529,985.21 |
|
$2,001,603.40 |
4.500 |
$5,740,766.62 |
$4,280,266.28 |
$3,501,707.31 |
$3,159,422.28 |
$2,612,841.92 |
$2,295,588.13 |
$2,092,610.33 |
5.000 |
$5,837,304.45 |
$4,380,505.78 |
$3,605,736.57 |
$3,265,977.68 |
$2,725,617.20 |
$2,414,356.87 |
$2,217,073.30 |
5.500 |
$5,934,827.62 |
$4,482,135.28 |
$3,711,542.25 |
$3,374,554.67 |
$2,840,974.58 |
$2,536,181.34 |
$2,344,968.58 |
6.000 |
$6,033,333.00 |
$4,585,146.73 |
$3,819,107.83 |
$3,485,128.70 |
$2,958,860.27 |
$2,660,964.79 |
$2,476,143.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|