| 樓價： |
$5,897,000.00 |
|
|
| 首期： |
$1,769,100.00 |
| |
| 貸款金額： |
$4,127,900.00 |
全期供款共： |
$6,622,346.69 |
| 每月供款額： |
$22,074.49 (4.125厘息計供300期) |
全期利息共： |
$2,494,446.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,948.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,683.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,902.15 |
$36,162.11 |
$28,229.12 |
$24,705.26 |
$18,983.98 |
$15,556.92 |
$13,276.96 |
| 1.500 |
$51,797.42 |
$37,065.03 |
$29,141.11 |
$25,623.65 |
$19,918.99 |
$16,508.97 |
$14,246.22 |
| 2.000 |
$52,702.70 |
$37,982.23 |
$30,071.63 |
$26,563.40 |
$20,882.36 |
$17,496.28 |
$15,257.52 |
| 2.500 |
$53,617.95 |
$38,913.67 |
$31,020.61 |
$27,524.39 |
$21,873.86 |
$18,518.45 |
$16,310.20 |
| 3.000 |
$54,543.18 |
$39,859.31 |
$31,987.96 |
$28,506.52 |
$22,893.23 |
$19,574.97 |
$17,403.39 |
| 3.500 |
$55,478.36 |
$40,819.10 |
$32,973.60 |
$29,509.64 |
$23,940.16 |
$20,665.24 |
$18,536.12 |
| 4.000 |
$56,423.47 |
$41,792.98 |
$33,977.41 |
$30,533.58 |
$25,014.26 |
$21,788.58 |
$19,707.23 |
| 4.125 |
$56,661.29 |
$42,038.65 |
$34,231.19 |
$30,792.80 |
$25,286.99 |
|
$20,005.86 |
| 4.500 |
$57,378.48 |
$42,780.90 |
$34,999.27 |
$31,578.16 |
$26,115.13 |
$22,944.21 |
$20,915.46 |
| 5.000 |
$58,343.36 |
$43,782.78 |
$36,039.03 |
$32,643.17 |
$27,242.31 |
$24,131.29 |
$22,159.46 |
| 5.500 |
$59,318.10 |
$44,798.56 |
$37,096.55 |
$33,728.39 |
$28,395.30 |
$25,348.92 |
$23,437.76 |
| 6.000 |
$60,302.65 |
$45,828.15 |
$38,171.66 |
$34,833.57 |
$29,573.56 |
$26,596.12 |
$24,748.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
