| 樓價： |
$5,887,000.00 |
|
|
| 首期： |
$1,766,100.00 |
| |
| 貸款金額： |
$4,120,900.00 |
全期供款共： |
$5,468,610.69 |
| 每月供款額： |
$18,228.70 (2.375厘息計供300期) |
全期利息共： |
$1,347,710.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,217.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,458.00 (第一個住宅物業) |
|
|
$883,050.00 (第二個住宅物業) |
|
|
$132,458.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,815.84 |
$36,100.78 |
$28,181.25 |
$24,663.36 |
$18,951.78 |
$15,530.54 |
$13,254.44 |
| 1.500 |
$51,709.59 |
$37,002.18 |
$29,091.70 |
$25,580.20 |
$19,885.21 |
$16,480.98 |
$14,222.06 |
| 2.000 |
$52,613.32 |
$37,917.82 |
$30,020.64 |
$26,518.35 |
$20,846.95 |
$17,466.61 |
$15,231.65 |
| 2.375 |
$53,297.67 |
$38,613.89 |
$30,729.44 |
$27,235.89 |
$21,586.69 |
|
$16,015.99 |
| 2.500 |
$53,527.03 |
$38,847.68 |
$30,968.00 |
$27,477.72 |
$21,836.77 |
$18,487.05 |
$16,282.54 |
| 3.000 |
$54,450.69 |
$39,791.72 |
$31,933.72 |
$28,458.18 |
$22,854.41 |
$19,541.77 |
$17,373.88 |
| 3.500 |
$55,384.28 |
$40,749.88 |
$32,917.69 |
$29,459.59 |
$23,899.56 |
$20,630.20 |
$18,504.68 |
| 4.000 |
$56,327.78 |
$41,722.11 |
$33,919.79 |
$30,481.80 |
$24,971.84 |
$21,751.63 |
$19,673.81 |
| 4.500 |
$57,281.17 |
$42,708.35 |
$34,939.92 |
$31,524.61 |
$26,070.85 |
$22,905.30 |
$20,879.99 |
| 5.000 |
$58,244.43 |
$43,708.54 |
$35,977.92 |
$32,587.81 |
$27,196.12 |
$24,090.37 |
$22,121.88 |
| 5.500 |
$59,217.51 |
$44,722.59 |
$37,033.64 |
$33,671.19 |
$28,347.15 |
$25,305.93 |
$23,398.02 |
| 6.000 |
$60,200.39 |
$45,750.44 |
$38,106.93 |
$34,774.50 |
$29,523.41 |
$26,551.02 |
$24,706.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
