| 樓價： |
$5,880,000.00 |
|
|
| 首期： |
$1,764,000.00 |
| |
| 貸款金額： |
$4,116,000.00 |
全期供款共： |
$6,432,806.86 |
| 每月供款額： |
$21,442.69 (3.875厘息計供300期) |
全期利息共： |
$2,316,806.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,755.41 |
$36,057.86 |
$28,147.74 |
$24,634.03 |
$18,929.25 |
$15,512.07 |
$13,238.68 |
| 1.500 |
$51,648.10 |
$36,958.18 |
$29,057.10 |
$25,549.78 |
$19,861.57 |
$16,461.38 |
$14,205.15 |
| 2.000 |
$52,550.76 |
$37,872.74 |
$29,984.94 |
$26,486.82 |
$20,822.16 |
$17,445.84 |
$15,213.54 |
| 2.500 |
$53,463.38 |
$38,801.49 |
$30,931.18 |
$27,445.04 |
$21,810.80 |
$18,465.06 |
$16,263.18 |
| 3.000 |
$54,385.94 |
$39,744.40 |
$31,895.75 |
$28,424.34 |
$22,827.24 |
$19,518.54 |
$17,353.22 |
| 3.500 |
$55,318.43 |
$40,701.42 |
$32,878.55 |
$29,424.57 |
$23,871.14 |
$20,605.67 |
$18,482.68 |
| 3.875 |
$56,024.28 |
$41,428.42 |
$33,627.54 |
$30,188.37 |
$24,671.88 |
|
$19,354.96 |
| 4.000 |
$56,260.81 |
$41,672.50 |
$33,879.46 |
$30,445.56 |
$24,942.15 |
$21,725.76 |
$19,650.41 |
| 4.500 |
$57,213.06 |
$42,657.57 |
$34,898.37 |
$31,487.12 |
$26,039.85 |
$22,878.06 |
$20,855.17 |
| 5.000 |
$58,175.17 |
$43,656.57 |
$35,935.14 |
$32,549.07 |
$27,163.78 |
$24,061.73 |
$22,095.58 |
| 5.500 |
$59,147.10 |
$44,669.42 |
$36,989.61 |
$33,631.15 |
$28,313.44 |
$25,275.84 |
$23,370.20 |
| 6.000 |
$60,128.81 |
$45,696.04 |
$38,061.62 |
$34,733.15 |
$29,488.30 |
$26,519.45 |
$24,677.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
