| 樓價： |
$5,870,000.00 |
|
|
| 首期： |
$1,761,000.00 |
| |
| 貸款金額： |
$4,109,000.00 |
全期供款共： |
$6,592,025.62 |
| 每月供款額： |
$21,973.42 (4.125厘息計供300期) |
全期利息共： |
$2,483,025.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,935.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,669.09 |
$35,996.53 |
$28,099.87 |
$24,592.14 |
$18,897.06 |
$15,485.69 |
$13,216.17 |
| 1.500 |
$51,560.26 |
$36,895.33 |
$29,007.69 |
$25,506.33 |
$19,827.79 |
$16,433.38 |
$14,180.99 |
| 2.000 |
$52,461.39 |
$37,808.33 |
$29,933.94 |
$26,441.77 |
$20,786.75 |
$17,416.17 |
$15,187.66 |
| 2.500 |
$53,372.46 |
$38,735.50 |
$30,878.58 |
$27,398.37 |
$21,773.71 |
$18,433.66 |
$16,235.52 |
| 3.000 |
$54,293.45 |
$39,676.81 |
$31,841.50 |
$28,376.00 |
$22,788.42 |
$19,485.34 |
$17,323.71 |
| 3.500 |
$55,224.35 |
$40,632.20 |
$32,822.63 |
$29,374.52 |
$23,830.54 |
$20,570.62 |
$18,451.25 |
| 4.000 |
$56,165.13 |
$41,601.63 |
$33,821.84 |
$30,393.78 |
$24,899.73 |
$21,688.82 |
$19,616.99 |
| 4.125 |
$56,401.86 |
$41,846.17 |
$34,074.46 |
$30,651.81 |
$25,171.21 |
|
$19,914.26 |
| 4.500 |
$57,115.76 |
$42,585.02 |
$34,839.02 |
$31,433.57 |
$25,995.56 |
$22,839.16 |
$20,819.70 |
| 5.000 |
$58,076.23 |
$43,582.32 |
$35,874.02 |
$32,493.71 |
$27,117.58 |
$24,020.80 |
$22,058.00 |
| 5.500 |
$59,046.51 |
$44,593.45 |
$36,926.70 |
$33,573.96 |
$28,265.29 |
$25,232.86 |
$23,330.45 |
| 6.000 |
$60,026.55 |
$45,618.32 |
$37,996.89 |
$34,674.08 |
$29,438.15 |
$26,474.34 |
$24,635.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
