| 樓價： |
$5,861,000.00 |
|
|
| 首期： |
$1,758,300.00 |
| |
| 貸款金額： |
$4,102,700.00 |
全期供款共： |
$6,581,918.60 |
| 每月供款額： |
$21,939.73 (4.125厘息計供300期) |
全期利息共： |
$2,479,218.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,930.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,591.41 |
$35,941.34 |
$28,056.79 |
$24,554.43 |
$18,868.08 |
$15,461.95 |
$13,195.90 |
| 1.500 |
$51,481.21 |
$36,838.76 |
$28,963.21 |
$25,467.22 |
$19,797.39 |
$16,408.19 |
$14,159.25 |
| 2.000 |
$52,380.96 |
$37,750.36 |
$29,888.05 |
$26,401.23 |
$20,754.88 |
$17,389.47 |
$15,164.38 |
| 2.500 |
$53,290.63 |
$38,676.11 |
$30,831.23 |
$27,356.36 |
$21,740.33 |
$18,405.40 |
$16,210.63 |
| 3.000 |
$54,210.21 |
$39,615.98 |
$31,792.68 |
$28,332.49 |
$22,753.48 |
$19,455.47 |
$17,297.15 |
| 3.500 |
$55,139.68 |
$40,569.90 |
$32,772.31 |
$29,329.49 |
$23,794.01 |
$20,539.08 |
$18,422.96 |
| 4.000 |
$56,079.01 |
$41,537.84 |
$33,769.99 |
$30,347.18 |
$24,861.55 |
$21,655.56 |
$19,586.92 |
| 4.125 |
$56,315.38 |
$41,782.01 |
$34,022.21 |
$30,604.81 |
$25,132.62 |
|
$19,883.72 |
| 4.500 |
$57,028.19 |
$42,519.73 |
$34,785.60 |
$31,385.38 |
$25,955.71 |
$22,804.14 |
$20,787.78 |
| 5.000 |
$57,987.19 |
$43,515.50 |
$35,819.02 |
$32,443.89 |
$27,076.00 |
$23,983.98 |
$22,024.18 |
| 5.500 |
$58,955.97 |
$44,525.08 |
$36,870.08 |
$33,522.48 |
$28,221.95 |
$25,194.17 |
$23,294.68 |
| 6.000 |
$59,934.52 |
$45,548.38 |
$37,938.63 |
$34,620.91 |
$29,393.02 |
$26,433.75 |
$24,597.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
