| 樓價： |
$5,856,000.00 |
|
|
| 首期： |
$1,756,800.00 |
| |
| 貸款金額： |
$4,099,200.00 |
全期供款共： |
$5,439,813.86 |
| 每月供款額： |
$18,132.71 (2.375厘息計供300期) |
全期利息共： |
$1,340,613.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$81,984 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$131,760.00 (第一個住宅物業) |
|
|
$878,400.00 (第二個住宅物業) |
|
|
$131,760.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,548.25 |
$35,910.68 |
$28,032.85 |
$24,533.49 |
$18,851.99 |
$15,448.76 |
$13,184.65 |
| 1.500 |
$51,437.29 |
$36,807.33 |
$28,938.50 |
$25,445.50 |
$19,780.50 |
$16,394.19 |
$14,147.17 |
| 2.000 |
$52,336.27 |
$37,718.15 |
$29,862.55 |
$26,378.71 |
$20,737.17 |
$17,374.64 |
$15,151.44 |
| 2.375 |
$53,017.01 |
$38,410.55 |
$30,567.62 |
$27,092.47 |
$21,473.02 |
|
$15,931.65 |
| 2.500 |
$53,245.16 |
$38,643.12 |
$30,804.93 |
$27,333.02 |
$21,721.78 |
$18,389.70 |
$16,196.80 |
| 3.000 |
$54,163.96 |
$39,582.18 |
$31,765.56 |
$28,308.32 |
$22,734.06 |
$19,438.87 |
$17,282.39 |
| 3.500 |
$55,092.64 |
$40,535.29 |
$32,744.35 |
$29,304.47 |
$23,773.71 |
$20,521.56 |
$18,407.24 |
| 4.000 |
$56,031.17 |
$41,502.41 |
$33,741.18 |
$30,321.29 |
$24,840.35 |
$21,637.09 |
$19,570.21 |
| 4.500 |
$56,979.54 |
$42,483.46 |
$34,755.93 |
$31,358.60 |
$25,933.56 |
$22,784.68 |
$20,770.04 |
| 5.000 |
$57,937.72 |
$43,478.38 |
$35,788.46 |
$32,416.21 |
$27,052.91 |
$23,963.51 |
$22,005.39 |
| 5.500 |
$58,905.68 |
$44,487.09 |
$36,838.63 |
$33,493.88 |
$28,197.88 |
$25,172.67 |
$23,274.81 |
| 6.000 |
$59,883.39 |
$45,509.52 |
$37,906.26 |
$34,591.38 |
$29,367.94 |
$26,411.20 |
$24,576.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
