| 樓價： |
$58,500,000.00 |
|
|
| 首期： |
$17,550,000.00 |
| |
| 貸款金額： |
$40,950,000.00 |
全期供款共： |
$65,695,655.69 |
| 每月供款額： |
$218,985.52 (4.125厘息計供300期) |
全期利息共： |
$24,745,655.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$585,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,486,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$504,964.56 |
$358,738.88 |
$280,041.29 |
$245,083.50 |
$188,326.72 |
$154,329.27 |
$131,711.38 |
| 1.500 |
$513,845.90 |
$367,696.19 |
$289,088.53 |
$254,194.27 |
$197,602.34 |
$163,773.93 |
$141,326.73 |
| 2.000 |
$522,826.47 |
$376,795.09 |
$298,319.55 |
$263,516.81 |
$207,159.23 |
$173,568.35 |
$151,359.17 |
| 2.500 |
$531,906.10 |
$386,035.25 |
$307,733.69 |
$273,050.18 |
$216,995.23 |
$183,708.55 |
$161,802.01 |
| 3.000 |
$541,084.64 |
$395,416.25 |
$317,330.15 |
$282,793.18 |
$227,107.72 |
$194,189.53 |
$172,646.85 |
| 3.500 |
$550,361.88 |
$404,937.63 |
$327,107.98 |
$292,744.40 |
$237,493.50 |
$205,005.35 |
$183,883.80 |
| 4.000 |
$559,737.62 |
$414,598.84 |
$337,066.07 |
$302,902.21 |
$248,148.94 |
$216,149.19 |
$195,501.56 |
| 4.125 |
$562,096.91 |
$417,035.92 |
$339,583.61 |
$305,473.72 |
$250,854.47 |
|
$198,464.07 |
| 4.500 |
$569,211.61 |
$424,399.28 |
$347,203.18 |
$313,264.75 |
$259,069.92 |
$227,613.40 |
$207,487.63 |
| 5.000 |
$578,783.58 |
$434,338.28 |
$357,517.95 |
$323,829.99 |
$270,251.88 |
$239,389.62 |
$219,828.45 |
| 5.500 |
$588,453.25 |
$444,415.11 |
$368,008.85 |
$334,595.67 |
$281,689.85 |
$251,468.83 |
$232,509.60 |
| 6.000 |
$598,220.31 |
$454,628.96 |
$378,674.25 |
$345,559.37 |
$293,378.52 |
$263,841.42 |
$245,515.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
