| 樓價： |
$5,842,000.00 |
|
|
| 首期： |
$1,752,600.00 |
| |
| 貸款金額： |
$4,089,400.00 |
全期供款共： |
$6,560,581.55 |
| 每月供款額： |
$21,868.61 (4.125厘息計供300期) |
全期利息共： |
$2,471,181.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,921.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,445.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,427.40 |
$35,824.83 |
$27,965.83 |
$24,474.83 |
$18,806.92 |
$15,411.82 |
$13,153.13 |
| 1.500 |
$51,314.32 |
$36,719.34 |
$28,869.32 |
$25,384.67 |
$19,733.21 |
$16,355.00 |
$14,113.35 |
| 2.000 |
$52,211.15 |
$37,627.98 |
$29,791.16 |
$26,315.64 |
$20,687.59 |
$17,333.10 |
$15,115.22 |
| 2.500 |
$53,117.87 |
$38,550.73 |
$30,731.29 |
$27,267.68 |
$21,669.85 |
$18,345.73 |
$16,158.07 |
| 3.000 |
$54,034.47 |
$39,487.55 |
$31,689.62 |
$28,240.65 |
$22,679.71 |
$19,392.40 |
$17,241.08 |
| 3.500 |
$54,960.93 |
$40,438.39 |
$32,666.06 |
$29,234.41 |
$23,716.87 |
$20,472.50 |
$18,363.23 |
| 4.000 |
$55,897.22 |
$41,403.19 |
$33,660.51 |
$30,248.80 |
$24,780.96 |
$21,585.36 |
$19,523.42 |
| 4.125 |
$56,132.82 |
$41,646.56 |
$33,911.92 |
$30,505.60 |
$25,051.14 |
|
$19,819.27 |
| 4.500 |
$56,843.32 |
$42,381.89 |
$34,672.84 |
$31,283.64 |
$25,871.56 |
$22,730.21 |
$20,720.39 |
| 5.000 |
$57,799.21 |
$43,374.43 |
$35,702.90 |
$32,338.71 |
$26,988.23 |
$23,906.23 |
$21,952.78 |
| 5.500 |
$58,764.85 |
$44,380.74 |
$36,750.56 |
$33,413.81 |
$28,130.46 |
$25,112.49 |
$23,219.16 |
| 6.000 |
$59,740.22 |
$45,400.72 |
$37,815.64 |
$34,508.68 |
$29,297.73 |
$26,348.06 |
$24,518.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
