| 樓價： |
$5,840,000.00 |
|
|
| 首期： |
$1,752,000.00 |
| |
| 貸款金額： |
$4,088,000.00 |
全期供款共： |
$6,558,335.54 |
| 每月供款額： |
$21,861.12 (4.125厘息計供300期) |
全期利息共： |
$2,470,335.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,920.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,410.14 |
$35,812.56 |
$27,956.26 |
$24,466.46 |
$18,800.48 |
$15,406.55 |
$13,148.62 |
| 1.500 |
$51,296.75 |
$36,706.77 |
$28,859.44 |
$25,375.97 |
$19,726.46 |
$16,349.40 |
$14,108.51 |
| 2.000 |
$52,193.27 |
$37,615.10 |
$29,780.96 |
$26,306.64 |
$20,680.51 |
$17,327.17 |
$15,110.04 |
| 2.500 |
$53,099.69 |
$38,537.54 |
$30,720.77 |
$27,258.34 |
$21,662.43 |
$18,339.45 |
$16,152.54 |
| 3.000 |
$54,015.97 |
$39,474.03 |
$31,678.77 |
$28,230.98 |
$22,671.95 |
$19,385.76 |
$17,235.17 |
| 3.500 |
$54,942.11 |
$40,424.54 |
$32,654.88 |
$29,224.40 |
$23,708.75 |
$20,465.49 |
$18,356.95 |
| 4.000 |
$55,878.08 |
$41,389.01 |
$33,648.99 |
$30,238.44 |
$24,772.48 |
$21,577.97 |
$19,516.74 |
| 4.125 |
$56,113.61 |
$41,632.30 |
$33,900.31 |
$30,495.15 |
$25,042.57 |
|
$19,812.48 |
| 4.500 |
$56,823.86 |
$42,367.38 |
$34,660.97 |
$31,272.93 |
$25,862.71 |
$22,722.43 |
$20,713.30 |
| 5.000 |
$57,779.42 |
$43,359.58 |
$35,690.68 |
$32,327.64 |
$26,978.99 |
$23,898.04 |
$21,945.27 |
| 5.500 |
$58,744.73 |
$44,365.54 |
$36,737.98 |
$33,402.37 |
$28,120.83 |
$25,103.90 |
$23,211.21 |
| 6.000 |
$59,719.77 |
$45,385.18 |
$37,802.69 |
$34,496.87 |
$29,287.70 |
$26,339.04 |
$24,509.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
