| 樓價： |
$5,814,000.00 |
|
|
| 首期： |
$1,744,200.00 |
| |
| 貸款金額： |
$4,069,800.00 |
全期供款共： |
$6,529,137.47 |
| 每月供款額： |
$21,763.79 (4.125厘息計供300期) |
全期利息共： |
$2,459,337.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,907.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,185.71 |
$35,653.13 |
$27,831.80 |
$24,357.53 |
$18,716.78 |
$15,337.96 |
$13,090.09 |
| 1.500 |
$51,068.38 |
$36,543.34 |
$28,730.95 |
$25,263.00 |
$19,638.63 |
$16,276.61 |
$14,045.70 |
| 2.000 |
$51,960.91 |
$37,447.64 |
$29,648.37 |
$26,189.52 |
$20,588.44 |
$17,250.02 |
$15,042.77 |
| 2.500 |
$52,863.28 |
$38,365.96 |
$30,583.99 |
$27,136.99 |
$21,565.99 |
$18,257.80 |
$16,080.63 |
| 3.000 |
$53,775.49 |
$39,298.29 |
$31,537.74 |
$28,105.29 |
$22,571.01 |
$19,299.45 |
$17,158.44 |
| 3.500 |
$54,697.50 |
$40,244.57 |
$32,509.50 |
$29,094.29 |
$23,603.20 |
$20,374.38 |
$18,275.22 |
| 4.000 |
$55,629.31 |
$41,204.75 |
$33,499.18 |
$30,103.82 |
$24,662.19 |
$21,481.90 |
$19,429.85 |
| 4.125 |
$55,863.79 |
$41,446.95 |
$33,749.39 |
$30,359.39 |
$24,931.07 |
|
$19,724.27 |
| 4.500 |
$56,570.88 |
$42,178.76 |
$34,506.65 |
$31,133.70 |
$25,747.56 |
$22,621.27 |
$20,621.08 |
| 5.000 |
$57,522.18 |
$43,166.54 |
$35,531.78 |
$32,183.72 |
$26,858.88 |
$23,791.65 |
$21,847.57 |
| 5.500 |
$58,483.20 |
$44,168.02 |
$36,574.42 |
$33,253.66 |
$27,995.64 |
$24,992.13 |
$23,107.88 |
| 6.000 |
$59,453.90 |
$45,183.12 |
$37,634.39 |
$34,343.29 |
$29,157.31 |
$26,221.78 |
$24,400.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
