樓價: |
$580,368,000.00 |
|
|
首期: |
$174,110,400.00 |
| |
貸款金額: |
$406,257,600.00 |
全期供款共: |
$651,754,808.55 |
每月供款額: |
$2,172,516.03 (4.125厘息計供300期) |
全期利息共: |
$245,497,208.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$299,184.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$5,803,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$24,665,640.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$5,009,662.77 |
$3,558,984.01 |
$2,778,239.37 |
$2,431,429.45 |
$1,868,355.57 |
$1,531,072.99 |
$1,306,685.00 |
1.500 |
$5,097,772.97 |
$3,647,847.92 |
$2,867,995.42 |
$2,521,815.70 |
$1,960,377.40 |
$1,624,771.72 |
$1,402,077.08 |
2.000 |
$5,186,867.52 |
$3,738,116.49 |
$2,959,574.70 |
$2,614,303.00 |
$2,055,189.50 |
$1,721,940.46 |
$1,501,607.20 |
2.500 |
$5,276,944.95 |
$3,829,786.40 |
$3,052,970.72 |
$2,708,881.84 |
$2,152,770.78 |
$1,822,539.58 |
$1,605,208.68 |
3.000 |
$5,368,003.57 |
$3,922,853.64 |
$3,148,175.47 |
$2,805,540.40 |
$2,253,094.89 |
$1,926,519.50 |
$1,712,798.43 |
3.500 |
$5,460,041.46 |
$4,017,313.52 |
$3,245,179.51 |
$2,904,264.66 |
$2,356,130.43 |
$2,033,821.30 |
$1,824,278.17 |
4.000 |
$5,553,056.46 |
$4,113,160.68 |
$3,343,971.94 |
$3,005,038.41 |
$2,461,841.14 |
$2,144,377.28 |
$1,939,535.92 |
4.125 |
$5,576,462.60 |
$4,137,338.55 |
$3,368,948.07 |
$3,030,549.99 |
$2,488,682.13 |
|
$1,968,926.37 |
4.500 |
$5,647,046.17 |
$4,210,389.12 |
$3,444,540.45 |
$3,107,843.38 |
$2,570,186.17 |
$2,258,111.68 |
$2,058,447.58 |
5.000 |
$5,742,007.98 |
$4,308,992.17 |
$3,546,871.39 |
$3,212,659.21 |
$2,681,120.35 |
$2,374,941.47 |
$2,180,878.64 |
5.500 |
$5,837,939.04 |
$4,408,962.52 |
$3,650,949.75 |
$3,319,463.63 |
$2,794,594.47 |
$2,494,777.11 |
$2,306,685.97 |
6.000 |
$5,934,836.28 |
$4,510,292.27 |
$3,756,759.27 |
$3,428,232.50 |
$2,910,555.62 |
$2,617,523.41 |
$2,435,719.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|