| 樓價： |
$5,795,000.00 |
|
|
| 首期： |
$1,738,500.00 |
| |
| 貸款金額： |
$4,056,500.00 |
全期供款共： |
$5,383,149.13 |
| 每月供款額： |
$17,943.83 (2.375厘息計供300期) |
全期利息共： |
$1,326,649.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,987.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$81,130 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$130,388.00 (第一個住宅物業) |
|
|
$869,250.00 (第二個住宅物業) |
|
|
$130,388.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,021.70 |
$35,536.61 |
$27,740.84 |
$24,277.93 |
$18,655.61 |
$15,287.83 |
$13,047.31 |
| 1.500 |
$50,901.49 |
$36,423.92 |
$28,637.06 |
$25,180.44 |
$19,574.45 |
$16,223.42 |
$13,999.80 |
| 2.000 |
$51,791.10 |
$37,325.26 |
$29,551.48 |
$26,103.93 |
$20,521.16 |
$17,193.65 |
$14,993.61 |
| 2.375 |
$52,464.75 |
$38,010.44 |
$30,249.21 |
$26,810.26 |
$21,249.34 |
|
$15,765.69 |
| 2.500 |
$52,690.53 |
$38,240.59 |
$30,484.05 |
$27,048.30 |
$21,495.51 |
$18,198.14 |
$16,028.08 |
| 3.000 |
$53,599.75 |
$39,169.87 |
$31,434.67 |
$28,013.44 |
$22,497.25 |
$19,236.38 |
$17,102.37 |
| 3.500 |
$54,518.75 |
$40,113.05 |
$32,403.26 |
$28,999.21 |
$23,526.07 |
$20,307.80 |
$18,215.50 |
| 4.000 |
$55,447.51 |
$41,070.09 |
$33,389.71 |
$30,005.44 |
$24,581.59 |
$21,411.70 |
$19,366.35 |
| 4.500 |
$56,386.00 |
$42,040.92 |
$34,393.89 |
$31,031.95 |
$25,663.42 |
$22,547.34 |
$20,553.69 |
| 5.000 |
$57,334.20 |
$43,025.48 |
$35,415.67 |
$32,078.54 |
$26,771.10 |
$23,713.90 |
$21,776.17 |
| 5.500 |
$58,292.08 |
$44,023.68 |
$36,454.89 |
$33,144.99 |
$27,904.15 |
$24,910.46 |
$23,032.36 |
| 6.000 |
$59,259.60 |
$45,035.47 |
$37,511.41 |
$34,231.05 |
$29,062.03 |
$26,136.09 |
$24,320.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
