樓價: |
$5,781,000.00 |
|
|
首期: |
$1,734,300.00 |
| |
貸款金額: |
$4,046,700.00 |
全期供款共: |
$6,492,078.39 |
每月供款額: |
$21,640.26 (4.125厘息計供300期) |
全期利息共: |
$2,445,378.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,890.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$57,810.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$130,073.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,900.86 |
$35,450.76 |
$27,673.82 |
$24,219.28 |
$18,610.54 |
$15,250.90 |
$13,015.79 |
1.500 |
$50,778.52 |
$36,335.93 |
$28,567.88 |
$25,119.61 |
$19,527.17 |
$16,184.22 |
$13,965.98 |
2.000 |
$51,665.98 |
$37,235.08 |
$29,480.09 |
$26,040.87 |
$20,471.58 |
$17,152.11 |
$14,957.39 |
2.500 |
$52,563.23 |
$38,148.20 |
$30,410.40 |
$26,982.96 |
$21,443.58 |
$18,154.17 |
$15,989.36 |
3.000 |
$53,470.26 |
$39,075.24 |
$31,358.73 |
$27,945.77 |
$22,442.90 |
$19,189.91 |
$17,061.05 |
3.500 |
$54,387.04 |
$40,016.14 |
$32,324.98 |
$28,929.15 |
$23,469.23 |
$20,258.73 |
$18,171.49 |
4.000 |
$55,313.56 |
$40,970.87 |
$33,309.04 |
$29,932.95 |
$24,522.21 |
$21,359.97 |
$19,319.56 |
4.125 |
$55,546.71 |
$41,211.70 |
$33,557.83 |
$30,187.07 |
$24,789.57 |
|
$19,612.32 |
4.500 |
$56,249.78 |
$41,939.35 |
$34,310.80 |
$30,956.98 |
$25,601.42 |
$22,492.87 |
$20,504.03 |
5.000 |
$57,195.69 |
$42,921.53 |
$35,330.11 |
$32,001.05 |
$26,706.43 |
$23,656.61 |
$21,723.56 |
5.500 |
$58,151.25 |
$43,917.33 |
$36,366.82 |
$33,064.92 |
$27,836.74 |
$24,850.28 |
$22,976.72 |
6.000 |
$59,116.44 |
$44,926.67 |
$37,420.78 |
$34,148.35 |
$28,991.82 |
$26,072.94 |
$24,262.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|