| 樓價： |
$57,798,000.00 |
|
|
| 首期： |
$17,339,400.00 |
| |
| 貸款金額： |
$40,458,600.00 |
全期供款共： |
$53,690,293.93 |
| 每月供款額： |
$178,967.65 (2.375厘息計供300期) |
全期利息共： |
$13,231,693.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$161,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$577,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,456,415.00 (第一個住宅物業) |
|
|
$4,334,850.00 (第二個住宅物業) |
|
|
$2,456,415.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$498,904.99 |
$354,434.01 |
$276,680.79 |
$242,142.50 |
$186,066.80 |
$152,477.32 |
$130,130.85 |
| 1.500 |
$507,679.75 |
$363,283.84 |
$285,619.47 |
$251,143.94 |
$195,231.12 |
$161,808.64 |
$139,630.81 |
| 2.000 |
$516,552.55 |
$372,273.55 |
$294,739.71 |
$260,354.61 |
$204,673.31 |
$171,485.53 |
$149,542.86 |
| 2.375 |
$523,271.39 |
$379,107.44 |
$301,698.67 |
$267,399.37 |
$211,936.08 |
|
$157,243.42 |
| 2.500 |
$525,523.23 |
$381,402.82 |
$304,040.89 |
$269,773.58 |
$214,391.29 |
$181,504.05 |
$159,860.38 |
| 3.000 |
$534,591.62 |
$390,671.25 |
$313,522.19 |
$279,399.66 |
$224,382.42 |
$191,859.26 |
$170,575.09 |
| 3.500 |
$543,757.54 |
$400,078.38 |
$323,182.68 |
$289,231.47 |
$234,643.58 |
$202,545.29 |
$181,677.19 |
| 4.000 |
$553,020.77 |
$409,623.65 |
$333,021.27 |
$299,267.38 |
$245,171.16 |
$213,555.40 |
$193,155.54 |
| 4.500 |
$562,381.07 |
$419,306.49 |
$343,036.74 |
$309,505.57 |
$255,961.08 |
$224,882.04 |
$204,997.78 |
| 5.000 |
$571,838.17 |
$429,126.23 |
$353,227.73 |
$319,944.03 |
$267,008.85 |
$236,516.95 |
$217,190.51 |
| 5.500 |
$581,391.81 |
$439,082.13 |
$363,592.74 |
$330,580.53 |
$278,309.57 |
$248,451.20 |
$229,719.48 |
| 6.000 |
$591,041.66 |
$449,173.41 |
$374,130.16 |
$341,412.66 |
$289,857.98 |
$260,675.33 |
$242,569.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
