| 樓價： |
$5,772,000.00 |
|
|
| 首期： |
$1,731,600.00 |
| |
| 貸款金額： |
$4,040,400.00 |
全期供款共： |
$6,481,971.36 |
| 每月供款額： |
$21,606.57 (4.125厘息計供300期) |
全期利息共： |
$2,441,571.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,886.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,823.17 |
$35,395.57 |
$27,630.74 |
$24,181.57 |
$18,581.57 |
$15,227.15 |
$12,995.52 |
| 1.500 |
$50,699.46 |
$36,279.36 |
$28,523.40 |
$25,080.50 |
$19,496.76 |
$16,159.03 |
$13,944.24 |
| 2.000 |
$51,585.54 |
$37,177.12 |
$29,434.20 |
$26,000.33 |
$20,439.71 |
$17,125.41 |
$14,934.11 |
| 2.500 |
$52,481.40 |
$38,088.81 |
$30,363.06 |
$26,940.95 |
$21,410.20 |
$18,125.91 |
$15,964.46 |
| 3.000 |
$53,387.02 |
$39,014.40 |
$31,309.91 |
$27,902.26 |
$22,407.96 |
$19,160.03 |
$17,034.49 |
| 3.500 |
$54,302.37 |
$39,953.85 |
$32,274.65 |
$28,884.11 |
$23,432.69 |
$20,227.19 |
$18,143.20 |
| 4.000 |
$55,227.45 |
$40,907.09 |
$33,257.19 |
$29,886.35 |
$24,484.03 |
$21,326.72 |
$19,289.49 |
| 4.125 |
$55,460.23 |
$41,147.54 |
$33,505.58 |
$30,140.07 |
$24,750.97 |
|
$19,581.79 |
| 4.500 |
$56,162.21 |
$41,874.06 |
$34,257.38 |
$30,908.79 |
$25,561.57 |
$22,457.86 |
$20,472.11 |
| 5.000 |
$57,106.65 |
$42,854.71 |
$35,275.10 |
$31,951.23 |
$26,664.85 |
$23,619.78 |
$21,689.74 |
| 5.500 |
$58,060.72 |
$43,848.96 |
$36,310.21 |
$33,013.44 |
$27,793.40 |
$24,811.59 |
$22,940.95 |
| 6.000 |
$59,024.40 |
$44,856.72 |
$37,362.53 |
$34,095.19 |
$28,946.68 |
$26,032.35 |
$24,224.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
