樓價: |
$5,740,000.00 |
|
|
首期: |
$1,722,000.00 |
| |
貸款金額: |
$4,018,000.00 |
全期供款共: |
$6,446,035.28 |
每月供款額: |
$21,486.78 (4.125厘息計供300期) |
全期利息共: |
$2,428,035.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,870.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$57,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$129,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,546.95 |
$35,199.34 |
$27,477.56 |
$24,047.51 |
$18,478.55 |
$15,142.74 |
$12,923.48 |
1.500 |
$50,418.38 |
$36,078.22 |
$28,365.27 |
$24,941.45 |
$19,388.67 |
$16,069.44 |
$13,866.93 |
2.000 |
$51,299.55 |
$36,971.01 |
$29,271.01 |
$25,856.18 |
$20,326.39 |
$17,030.47 |
$14,851.31 |
2.500 |
$52,190.44 |
$37,877.65 |
$30,194.72 |
$26,791.59 |
$21,291.50 |
$18,025.42 |
$15,875.96 |
3.000 |
$53,091.04 |
$38,798.11 |
$31,136.33 |
$27,747.57 |
$22,283.73 |
$19,053.81 |
$16,940.05 |
3.500 |
$54,001.32 |
$39,732.34 |
$32,095.72 |
$28,723.98 |
$23,302.78 |
$20,115.06 |
$18,042.62 |
4.000 |
$54,921.26 |
$40,680.30 |
$33,072.81 |
$29,720.66 |
$24,348.29 |
$21,208.48 |
$19,182.55 |
4.125 |
$55,152.76 |
$40,919.42 |
$33,319.83 |
$29,972.98 |
$24,613.75 |
|
$19,473.23 |
4.500 |
$55,850.85 |
$41,641.91 |
$34,067.46 |
$30,737.43 |
$25,419.85 |
$22,333.35 |
$20,358.62 |
5.000 |
$56,790.05 |
$42,617.12 |
$35,079.54 |
$31,774.09 |
$26,517.02 |
$23,488.83 |
$21,569.49 |
5.500 |
$57,738.83 |
$43,605.86 |
$36,108.90 |
$32,830.41 |
$27,639.31 |
$24,674.04 |
$22,813.76 |
6.000 |
$58,697.17 |
$44,608.04 |
$37,155.39 |
$33,906.17 |
$28,786.20 |
$25,888.03 |
$24,089.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|