| 樓價： |
$57,232,000.00 |
|
|
| 首期： |
$17,169,600.00 |
| |
| 貸款金額： |
$40,062,400.00 |
全期供款共： |
$64,271,688.31 |
| 每月供款額： |
$214,238.96 (4.125厘息計供300期) |
全期利息共： |
$24,209,288.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,616.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$572,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,432,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$494,019.35 |
$350,963.14 |
$273,971.33 |
$239,771.27 |
$184,244.70 |
$150,984.15 |
$128,856.51 |
| 1.500 |
$502,708.18 |
$359,726.30 |
$282,822.47 |
$248,684.55 |
$193,319.27 |
$160,224.09 |
$138,263.44 |
| 2.000 |
$511,494.09 |
$368,627.98 |
$291,853.41 |
$257,805.03 |
$202,669.01 |
$169,806.22 |
$148,078.43 |
| 2.500 |
$520,376.92 |
$377,667.85 |
$301,063.50 |
$267,131.76 |
$212,291.82 |
$179,726.63 |
$158,294.91 |
| 3.000 |
$529,356.51 |
$386,845.52 |
$310,451.95 |
$276,663.58 |
$222,185.11 |
$189,980.43 |
$168,904.69 |
| 3.500 |
$538,432.67 |
$396,160.52 |
$320,017.84 |
$286,399.10 |
$232,345.78 |
$200,561.82 |
$179,898.08 |
| 4.000 |
$547,605.19 |
$405,612.32 |
$329,760.09 |
$296,336.74 |
$242,770.26 |
$211,464.11 |
$191,264.03 |
| 4.125 |
$549,913.34 |
$407,996.58 |
$332,223.07 |
$298,852.52 |
$245,417.14 |
|
$194,162.31 |
| 4.500 |
$556,873.82 |
$415,200.34 |
$339,677.48 |
$306,474.67 |
$253,454.52 |
$222,679.83 |
$202,990.30 |
| 5.000 |
$566,238.32 |
$424,923.91 |
$349,768.67 |
$316,810.91 |
$264,394.11 |
$234,200.80 |
$215,063.63 |
| 5.500 |
$575,698.40 |
$434,782.32 |
$360,032.18 |
$327,343.24 |
$275,584.16 |
$246,018.19 |
$227,469.90 |
| 6.000 |
$585,253.75 |
$444,774.78 |
$370,466.41 |
$338,069.30 |
$287,019.48 |
$258,122.60 |
$240,194.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
