樓價: |
$57,161,000.00 |
|
|
首期: |
$17,148,300.00 |
| |
貸款金額: |
$40,012,700.00 |
全期供款共: |
$64,191,955.12 |
每月供款額: |
$213,973.18 (4.125厘息計供300期) |
全期利息共: |
$24,179,255.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$37,580.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$571,610.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,429,343.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$493,406.48 |
$350,527.74 |
$273,631.46 |
$239,473.81 |
$184,016.13 |
$150,796.84 |
$128,696.66 |
1.500 |
$502,084.54 |
$359,280.03 |
$282,471.61 |
$248,376.04 |
$193,079.45 |
$160,025.32 |
$138,091.91 |
2.000 |
$510,859.55 |
$368,170.67 |
$291,491.35 |
$257,485.21 |
$202,417.58 |
$169,595.56 |
$147,894.73 |
2.500 |
$519,731.36 |
$377,199.33 |
$300,690.01 |
$266,800.37 |
$212,028.45 |
$179,503.67 |
$158,098.54 |
3.000 |
$528,699.81 |
$386,365.61 |
$310,066.82 |
$276,320.36 |
$221,909.47 |
$189,744.75 |
$168,695.16 |
3.500 |
$537,764.71 |
$395,669.05 |
$319,620.84 |
$286,043.81 |
$232,057.54 |
$200,313.01 |
$179,674.90 |
4.000 |
$546,925.85 |
$405,109.13 |
$329,351.00 |
$295,969.11 |
$242,469.09 |
$211,201.77 |
$191,026.75 |
4.125 |
$549,231.14 |
$407,490.43 |
$331,810.92 |
$298,481.77 |
$245,112.69 |
|
$193,921.44 |
4.500 |
$556,182.98 |
$414,685.26 |
$339,256.09 |
$306,094.47 |
$253,140.10 |
$222,403.58 |
$202,738.47 |
5.000 |
$565,535.86 |
$424,396.76 |
$349,334.76 |
$316,417.88 |
$264,066.11 |
$233,910.26 |
$214,796.83 |
5.500 |
$574,984.21 |
$434,242.94 |
$359,585.54 |
$326,937.15 |
$275,242.28 |
$245,712.99 |
$227,187.71 |
6.000 |
$584,527.71 |
$444,223.00 |
$370,006.82 |
$337,649.90 |
$286,663.41 |
$257,802.39 |
$239,896.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|