| 樓價： |
$5,706,000.00 |
|
|
| 首期： |
$1,711,800.00 |
| |
| 貸款金額： |
$3,994,200.00 |
全期供款共： |
$6,407,853.19 |
| 每月供款額： |
$21,359.51 (4.125厘息計供300期) |
全期利息共： |
$2,413,653.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,853.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,385.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,253.47 |
$34,990.84 |
$27,314.80 |
$23,905.07 |
$18,369.10 |
$15,053.04 |
$12,846.93 |
| 1.500 |
$50,119.74 |
$35,864.52 |
$28,197.25 |
$24,793.72 |
$19,273.83 |
$15,974.26 |
$13,784.79 |
| 2.000 |
$50,995.69 |
$36,752.01 |
$29,097.63 |
$25,703.02 |
$20,205.99 |
$16,929.59 |
$14,763.34 |
| 2.500 |
$51,881.30 |
$37,653.28 |
$30,015.87 |
$26,632.89 |
$21,165.38 |
$17,918.65 |
$15,781.92 |
| 3.000 |
$52,776.56 |
$38,568.29 |
$30,951.89 |
$27,583.21 |
$22,151.74 |
$18,940.95 |
$16,839.71 |
| 3.500 |
$53,681.45 |
$39,496.99 |
$31,905.61 |
$28,553.84 |
$23,164.75 |
$19,995.91 |
$17,935.74 |
| 4.000 |
$54,595.95 |
$40,439.33 |
$32,876.91 |
$29,544.62 |
$24,204.07 |
$21,082.86 |
$19,068.92 |
| 4.125 |
$54,826.07 |
$40,677.04 |
$33,122.46 |
$29,795.44 |
$24,467.96 |
|
$19,357.88 |
| 4.500 |
$55,520.02 |
$41,395.25 |
$33,865.66 |
$30,555.36 |
$25,269.28 |
$22,201.06 |
$20,238.02 |
| 5.000 |
$56,453.66 |
$42,364.69 |
$34,871.75 |
$31,585.88 |
$26,359.95 |
$23,349.70 |
$21,441.73 |
| 5.500 |
$57,396.82 |
$43,347.57 |
$35,895.02 |
$32,635.95 |
$27,475.59 |
$24,527.88 |
$22,678.63 |
| 6.000 |
$58,349.49 |
$44,343.81 |
$36,935.30 |
$33,705.33 |
$28,615.69 |
$25,734.69 |
$23,947.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
