| 樓價： |
$5,700,000.00 |
|
|
| 首期： |
$1,710,000.00 |
| |
| 貸款金額： |
$3,990,000.00 |
全期供款共： |
$6,235,884.20 |
| 每月供款額： |
$20,786.28 (3.875厘息計供300期) |
全期利息共： |
$2,245,884.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$128,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,201.68 |
$34,954.04 |
$27,286.07 |
$23,879.93 |
$18,349.78 |
$15,037.21 |
$12,833.42 |
| 1.500 |
$50,067.04 |
$35,826.81 |
$28,167.60 |
$24,767.65 |
$19,253.56 |
$15,957.46 |
$13,770.30 |
| 2.000 |
$50,942.07 |
$36,713.37 |
$29,067.03 |
$25,676.00 |
$20,184.75 |
$16,911.79 |
$14,747.82 |
| 2.500 |
$51,826.75 |
$37,613.69 |
$29,984.31 |
$26,604.89 |
$21,143.13 |
$17,899.81 |
$15,765.32 |
| 3.000 |
$52,721.07 |
$38,527.74 |
$30,919.35 |
$27,554.21 |
$22,128.44 |
$18,921.03 |
$16,822.00 |
| 3.500 |
$53,625.00 |
$39,455.46 |
$31,872.06 |
$28,523.81 |
$23,140.39 |
$19,974.88 |
$17,916.88 |
| 3.875 |
$54,309.26 |
$40,160.20 |
$32,598.13 |
$29,264.24 |
$23,916.62 |
|
$18,762.46 |
| 4.000 |
$54,538.54 |
$40,396.81 |
$32,842.33 |
$29,513.55 |
$24,178.62 |
$21,060.69 |
$19,048.87 |
| 4.500 |
$55,461.64 |
$41,351.73 |
$33,830.05 |
$30,523.23 |
$25,242.71 |
$22,177.72 |
$20,216.74 |
| 5.000 |
$56,394.30 |
$42,320.14 |
$34,835.08 |
$31,552.67 |
$26,332.23 |
$23,325.14 |
$21,419.18 |
| 5.500 |
$57,336.47 |
$43,301.98 |
$35,857.27 |
$32,601.63 |
$27,446.70 |
$24,502.09 |
$22,654.78 |
| 6.000 |
$58,288.13 |
$44,297.18 |
$36,896.47 |
$33,669.89 |
$28,585.60 |
$25,707.63 |
$23,922.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
