樓價: |
$5,688,000.00 |
|
|
首期: |
$1,706,400.00 |
| |
貸款金額: |
$3,981,600.00 |
全期供款共: |
$6,387,639.14 |
每月供款額: |
$21,292.13 (4.125厘息計供300期) |
全期利息共: |
$2,406,039.14 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,844.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$56,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$127,980.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,098.09 |
$34,880.46 |
$27,228.63 |
$23,829.66 |
$18,311.15 |
$15,005.55 |
$12,806.40 |
1.500 |
$49,961.63 |
$35,751.38 |
$28,108.30 |
$24,715.50 |
$19,213.03 |
$15,923.86 |
$13,741.31 |
2.000 |
$50,834.82 |
$36,636.08 |
$29,005.84 |
$25,621.94 |
$20,142.25 |
$16,876.18 |
$14,716.77 |
2.500 |
$51,717.64 |
$37,534.50 |
$29,921.18 |
$26,548.88 |
$21,098.61 |
$17,862.12 |
$15,732.13 |
3.000 |
$52,610.08 |
$38,446.63 |
$30,854.25 |
$27,496.20 |
$22,081.86 |
$18,881.20 |
$16,786.59 |
3.500 |
$53,512.11 |
$39,372.40 |
$31,804.96 |
$28,463.76 |
$23,091.68 |
$19,932.83 |
$17,879.16 |
4.000 |
$54,423.72 |
$40,311.76 |
$32,773.19 |
$29,451.41 |
$24,127.71 |
$21,016.35 |
$19,008.77 |
4.125 |
$54,653.12 |
$40,548.72 |
$33,017.98 |
$29,701.45 |
$24,390.77 |
|
$19,296.81 |
4.500 |
$55,344.88 |
$41,264.67 |
$33,758.83 |
$30,458.97 |
$25,189.57 |
$22,131.03 |
$20,174.18 |
5.000 |
$56,275.57 |
$42,231.05 |
$34,761.75 |
$31,486.24 |
$26,276.80 |
$23,276.04 |
$21,374.09 |
5.500 |
$57,215.76 |
$43,210.82 |
$35,781.78 |
$32,532.99 |
$27,388.92 |
$24,450.51 |
$22,607.09 |
6.000 |
$58,165.42 |
$44,203.92 |
$36,818.79 |
$33,599.00 |
$28,525.42 |
$25,653.50 |
$23,871.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|