| 樓價： |
$56,780,000.00 |
|
|
| 首期： |
$17,034,000.00 |
| |
| 貸款金額： |
$39,746,000.00 |
全期供款共： |
$63,764,091.11 |
| 每月供款額： |
$212,546.97 (4.125厘息計供300期) |
全期利息共： |
$24,018,091.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$567,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,413,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$490,117.74 |
$348,191.34 |
$271,807.60 |
$237,877.63 |
$182,789.59 |
$149,791.73 |
$127,838.84 |
| 1.500 |
$498,737.95 |
$356,885.30 |
$280,588.83 |
$246,720.52 |
$191,792.50 |
$158,958.69 |
$137,171.48 |
| 2.000 |
$507,454.47 |
$365,716.67 |
$289,548.44 |
$255,768.97 |
$201,068.39 |
$168,465.15 |
$146,908.96 |
| 2.500 |
$516,267.15 |
$374,685.15 |
$298,685.79 |
$265,022.04 |
$210,615.20 |
$178,307.21 |
$157,044.75 |
| 3.000 |
$525,175.82 |
$383,790.34 |
$308,000.10 |
$274,478.58 |
$220,430.36 |
$188,480.03 |
$167,570.74 |
| 3.500 |
$534,180.30 |
$393,031.77 |
$317,490.44 |
$284,137.21 |
$230,510.79 |
$198,977.84 |
$178,477.30 |
| 4.000 |
$543,280.38 |
$402,408.93 |
$327,155.75 |
$293,996.36 |
$240,852.94 |
$209,794.03 |
$189,753.48 |
| 4.125 |
$545,570.30 |
$404,774.35 |
$329,599.27 |
$296,492.27 |
$243,478.92 |
|
$192,628.88 |
| 4.500 |
$552,475.81 |
$411,921.22 |
$336,994.82 |
$304,054.23 |
$251,452.82 |
$220,921.18 |
$201,387.14 |
| 5.000 |
$561,766.35 |
$421,568.00 |
$347,006.31 |
$314,308.83 |
$262,306.01 |
$232,351.16 |
$213,365.12 |
| 5.500 |
$571,151.72 |
$431,348.54 |
$357,188.76 |
$324,757.99 |
$273,407.69 |
$244,075.21 |
$225,673.42 |
| 6.000 |
$580,631.61 |
$441,262.09 |
$367,540.58 |
$335,399.33 |
$284,752.69 |
$256,084.04 |
$238,297.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
