| 樓價： |
$56,724,000.00 |
|
|
| 首期： |
$17,017,200.00 |
| |
| 貸款金額： |
$39,706,800.00 |
全期供款共： |
$63,701,202.96 |
| 每月供款額： |
$212,337.34 (4.125厘息計供300期) |
全期利息共： |
$23,994,402.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,362.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$567,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,410,770.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$489,634.35 |
$347,847.93 |
$271,539.52 |
$237,643.02 |
$182,609.31 |
$149,643.99 |
$127,712.76 |
| 1.500 |
$498,246.07 |
$356,533.31 |
$280,312.10 |
$246,477.19 |
$191,603.34 |
$158,801.92 |
$137,036.19 |
| 2.000 |
$506,953.99 |
$365,355.98 |
$289,262.87 |
$255,516.71 |
$200,870.08 |
$168,298.99 |
$146,764.06 |
| 2.500 |
$515,757.98 |
$374,315.61 |
$298,391.21 |
$264,760.66 |
$210,407.48 |
$178,131.35 |
$156,889.87 |
| 3.000 |
$524,657.86 |
$383,411.82 |
$307,696.33 |
$274,207.87 |
$220,212.96 |
$188,294.14 |
$167,405.47 |
| 3.500 |
$533,653.46 |
$392,644.14 |
$317,177.31 |
$283,856.98 |
$230,283.45 |
$198,781.60 |
$178,301.28 |
| 4.000 |
$542,744.56 |
$402,012.05 |
$326,833.09 |
$293,706.41 |
$240,615.40 |
$209,587.12 |
$189,566.34 |
| 4.125 |
$545,032.23 |
$404,375.14 |
$329,274.20 |
$296,199.86 |
$243,238.78 |
|
$192,438.90 |
| 4.500 |
$551,930.92 |
$411,514.96 |
$336,662.45 |
$303,754.36 |
$251,204.82 |
$220,703.29 |
$201,188.52 |
| 5.000 |
$561,212.30 |
$421,152.22 |
$346,664.07 |
$313,998.84 |
$262,047.31 |
$232,122.00 |
$213,154.69 |
| 5.500 |
$570,588.41 |
$430,923.12 |
$356,836.48 |
$324,437.69 |
$273,138.04 |
$243,834.49 |
$225,450.84 |
| 6.000 |
$580,058.95 |
$440,826.89 |
$367,178.09 |
$335,068.54 |
$284,471.85 |
$255,831.47 |
$238,062.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
