| 樓價： |
$56,550,000.00 |
|
|
| 首期： |
$16,965,000.00 |
| |
| 貸款金額： |
$39,585,000.00 |
全期供款共： |
$63,505,800.50 |
| 每月供款額： |
$211,686.00 (4.125厘息計供300期) |
全期利息共： |
$23,920,800.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$565,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,403,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$488,132.41 |
$346,780.91 |
$270,706.58 |
$236,914.05 |
$182,049.16 |
$149,184.96 |
$127,321.00 |
| 1.500 |
$496,717.71 |
$355,439.65 |
$279,452.25 |
$245,721.12 |
$191,015.60 |
$158,314.79 |
$136,615.84 |
| 2.000 |
$505,398.92 |
$364,235.26 |
$288,375.56 |
$254,732.92 |
$200,253.92 |
$167,782.74 |
$146,313.87 |
| 2.500 |
$514,175.90 |
$373,167.41 |
$297,475.90 |
$263,948.51 |
$209,762.06 |
$177,584.93 |
$156,408.61 |
| 3.000 |
$523,048.48 |
$382,235.71 |
$306,752.48 |
$273,366.74 |
$219,537.46 |
$187,716.55 |
$166,891.96 |
| 3.500 |
$532,016.49 |
$391,439.71 |
$316,204.38 |
$282,986.25 |
$229,577.05 |
$198,171.84 |
$177,754.34 |
| 4.000 |
$541,079.70 |
$400,778.88 |
$325,830.53 |
$292,805.47 |
$239,877.31 |
$208,944.21 |
$188,984.84 |
| 4.125 |
$543,360.35 |
$403,134.73 |
$328,264.16 |
$295,291.27 |
$242,492.65 |
|
$191,848.60 |
| 4.500 |
$550,237.89 |
$410,252.64 |
$335,629.74 |
$302,822.59 |
$250,434.26 |
$220,026.29 |
$200,571.38 |
| 5.000 |
$559,490.79 |
$419,860.34 |
$345,600.68 |
$313,035.66 |
$261,243.48 |
$231,409.97 |
$212,500.84 |
| 5.500 |
$568,838.14 |
$429,601.27 |
$355,741.89 |
$323,442.49 |
$272,300.19 |
$243,086.53 |
$224,759.28 |
| 6.000 |
$578,279.63 |
$439,474.66 |
$366,051.78 |
$334,040.73 |
$283,599.23 |
$255,046.71 |
$237,332.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
