| 樓價： |
$5,644,000.00 |
|
|
| 首期： |
$1,693,200.00 |
| |
| 貸款金額： |
$3,950,800.00 |
全期供款共： |
$6,338,227.02 |
| 每月供款額： |
$21,127.42 (4.125厘息計供300期) |
全期利息共： |
$2,387,427.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,822.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,718.29 |
$34,610.64 |
$27,018.00 |
$23,645.32 |
$18,169.50 |
$14,889.48 |
$12,707.33 |
| 1.500 |
$49,575.15 |
$35,474.83 |
$27,890.87 |
$24,524.32 |
$19,064.40 |
$15,800.68 |
$13,635.01 |
| 2.000 |
$50,441.58 |
$36,352.68 |
$28,781.46 |
$25,423.74 |
$19,986.44 |
$16,745.64 |
$14,602.93 |
| 2.500 |
$51,317.57 |
$37,244.15 |
$29,689.73 |
$26,343.51 |
$20,935.40 |
$17,723.95 |
$15,610.44 |
| 3.000 |
$52,203.11 |
$38,149.22 |
$30,615.58 |
$27,283.50 |
$21,911.04 |
$18,735.14 |
$16,656.73 |
| 3.500 |
$53,098.16 |
$39,067.83 |
$31,558.93 |
$28,243.58 |
$22,913.05 |
$19,778.64 |
$17,740.86 |
| 4.000 |
$54,002.72 |
$39,999.93 |
$32,519.67 |
$29,223.59 |
$23,941.07 |
$20,853.78 |
$18,861.72 |
| 4.125 |
$54,230.34 |
$40,235.06 |
$32,762.56 |
$29,471.69 |
$24,202.10 |
|
$19,147.54 |
| 4.500 |
$54,916.76 |
$40,945.46 |
$33,497.69 |
$30,223.35 |
$24,994.71 |
$21,959.83 |
$20,018.12 |
| 5.000 |
$55,840.25 |
$41,904.36 |
$34,492.84 |
$31,242.67 |
$26,073.53 |
$23,095.98 |
$21,208.75 |
| 5.500 |
$56,773.16 |
$42,876.56 |
$35,504.99 |
$32,281.33 |
$27,177.05 |
$24,261.37 |
$22,432.21 |
| 6.000 |
$57,715.48 |
$43,861.98 |
$36,533.97 |
$33,339.10 |
$28,304.76 |
$25,455.06 |
$23,687.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
