樓價: |
$5,627,000.00 |
|
|
首期: |
$1,688,100.00 |
| |
貸款金額: |
$3,938,900.00 |
全期供款共: |
$6,319,135.98 |
每月供款額: |
$21,063.79 (4.125厘息計供300期) |
全期利息共: |
$2,380,235.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,813.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$56,270.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$126,608.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$48,571.55 |
$34,506.39 |
$26,936.62 |
$23,574.10 |
$18,114.78 |
$14,844.63 |
$12,669.06 |
1.500 |
$49,425.83 |
$35,367.97 |
$27,806.86 |
$24,450.45 |
$19,006.98 |
$15,753.09 |
$13,593.94 |
2.000 |
$50,289.65 |
$36,243.18 |
$28,694.77 |
$25,347.16 |
$19,926.24 |
$16,695.20 |
$14,558.94 |
2.500 |
$51,163.00 |
$37,131.97 |
$29,600.30 |
$26,264.16 |
$20,872.35 |
$17,670.56 |
$15,563.42 |
3.000 |
$52,045.87 |
$38,034.31 |
$30,523.36 |
$27,201.32 |
$21,845.04 |
$18,678.71 |
$16,606.56 |
3.500 |
$52,938.23 |
$38,950.15 |
$31,463.87 |
$28,158.51 |
$22,844.03 |
$19,719.06 |
$17,687.42 |
4.000 |
$53,840.06 |
$39,879.45 |
$32,421.72 |
$29,135.57 |
$23,868.96 |
$20,790.97 |
$18,804.91 |
4.125 |
$54,067.00 |
$40,113.87 |
$32,663.88 |
$29,382.92 |
$24,129.20 |
|
$19,089.87 |
4.500 |
$54,751.35 |
$40,822.13 |
$33,396.79 |
$30,132.32 |
$24,919.43 |
$21,893.69 |
$19,957.83 |
5.000 |
$55,672.05 |
$41,778.15 |
$34,388.95 |
$31,148.57 |
$25,995.00 |
$23,026.42 |
$21,144.87 |
5.500 |
$56,602.16 |
$42,747.42 |
$35,398.05 |
$32,184.10 |
$27,095.19 |
$24,188.29 |
$22,364.64 |
6.000 |
$57,541.64 |
$43,729.87 |
$36,423.93 |
$33,238.68 |
$28,219.50 |
$25,378.39 |
$23,615.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|