| 樓價： |
$56,250,000.00 |
|
|
| 首期： |
$16,875,000.00 |
| |
| 貸款金額： |
$39,375,000.00 |
全期供款共： |
$63,168,899.70 |
| 每月供款額： |
$210,563.00 (4.125厘息計供300期) |
全期利息共： |
$23,793,899.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$562,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,390,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$485,542.85 |
$344,941.23 |
$269,270.47 |
$235,657.22 |
$181,083.38 |
$148,393.53 |
$126,645.56 |
| 1.500 |
$494,082.60 |
$353,554.03 |
$277,969.74 |
$244,417.56 |
$190,002.25 |
$157,474.93 |
$135,891.08 |
| 2.000 |
$502,717.75 |
$362,302.97 |
$286,845.72 |
$253,381.55 |
$199,191.56 |
$166,892.65 |
$145,537.67 |
| 2.500 |
$511,448.17 |
$371,187.74 |
$295,897.78 |
$262,548.25 |
$208,649.26 |
$176,642.84 |
$155,578.85 |
| 3.000 |
$520,273.69 |
$380,207.93 |
$305,125.15 |
$271,916.52 |
$218,372.80 |
$186,720.70 |
$166,006.59 |
| 3.500 |
$529,194.12 |
$389,363.10 |
$314,526.90 |
$281,485.00 |
$228,359.14 |
$197,120.53 |
$176,811.35 |
| 4.000 |
$538,209.25 |
$398,652.73 |
$324,101.99 |
$291,252.12 |
$238,604.75 |
$207,835.76 |
$187,982.27 |
| 4.125 |
$540,477.80 |
$400,996.08 |
$326,522.70 |
$293,724.73 |
$241,206.22 |
|
$190,830.83 |
| 4.500 |
$547,318.85 |
$408,076.23 |
$333,849.21 |
$301,216.11 |
$249,105.69 |
$218,859.04 |
$199,507.34 |
| 5.000 |
$556,522.67 |
$417,632.97 |
$343,767.26 |
$311,374.99 |
$259,857.57 |
$230,182.33 |
$211,373.51 |
| 5.500 |
$565,820.43 |
$427,322.22 |
$353,854.66 |
$321,726.61 |
$270,855.63 |
$241,796.95 |
$223,566.92 |
| 6.000 |
$575,211.83 |
$437,143.23 |
$364,109.86 |
$332,268.63 |
$282,094.73 |
$253,693.68 |
$236,073.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
