樓價: |
$5,605,000.00 |
|
|
首期: |
$1,681,500.00 |
| |
貸款金額: |
$3,923,500.00 |
全期供款共: |
$6,294,429.92 |
每月供款額: |
$20,981.43 (4.125厘息計供300期) |
全期利息共: |
$2,370,929.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,802.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$56,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$126,113.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$48,381.65 |
$34,371.48 |
$26,831.31 |
$23,481.93 |
$18,043.95 |
$14,786.59 |
$12,619.53 |
1.500 |
$49,232.59 |
$35,229.69 |
$27,698.14 |
$24,354.85 |
$18,932.67 |
$15,691.50 |
$13,540.79 |
2.000 |
$50,093.03 |
$36,101.48 |
$28,582.58 |
$25,248.06 |
$19,848.33 |
$16,629.92 |
$14,502.02 |
2.500 |
$50,962.97 |
$36,986.80 |
$29,484.57 |
$26,161.47 |
$20,790.74 |
$17,601.48 |
$15,502.57 |
3.000 |
$51,842.38 |
$37,885.61 |
$30,404.03 |
$27,094.97 |
$21,759.64 |
$18,605.68 |
$16,541.63 |
3.500 |
$52,731.25 |
$38,797.87 |
$31,340.86 |
$28,048.42 |
$22,754.72 |
$19,641.97 |
$17,618.27 |
4.000 |
$53,629.56 |
$39,723.53 |
$32,294.96 |
$29,021.66 |
$23,775.64 |
$20,709.68 |
$18,731.39 |
4.125 |
$53,855.61 |
$39,957.03 |
$32,536.17 |
$29,268.04 |
$24,034.86 |
|
$19,015.23 |
4.500 |
$54,537.28 |
$40,662.53 |
$33,266.22 |
$30,014.51 |
$24,822.00 |
$21,808.09 |
$19,879.80 |
5.000 |
$55,454.39 |
$41,614.80 |
$34,254.50 |
$31,026.79 |
$25,893.36 |
$22,936.39 |
$21,062.20 |
5.500 |
$56,380.86 |
$42,580.29 |
$35,259.65 |
$32,058.27 |
$26,989.26 |
$24,093.72 |
$22,277.20 |
6.000 |
$57,316.66 |
$43,558.89 |
$36,281.52 |
$33,108.72 |
$28,109.17 |
$25,279.17 |
$23,523.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|