| 樓價： |
$560,000,000.00 |
|
|
| 首期： |
$168,000,000.00 |
| |
| 貸款金額： |
$392,000,000.00 |
全期供款共： |
$628,881,490.34 |
| 每月供款額： |
$2,096,271.63 (4.125厘息計供300期) |
全期利息共： |
$236,881,490.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$289,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,800,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,833,848.78 |
$3,434,081.56 |
$2,680,737.13 |
$2,346,098.50 |
$1,802,785.68 |
$1,477,340.02 |
$1,260,826.92 |
| 1.500 |
$4,918,866.76 |
$3,519,826.79 |
$2,767,343.19 |
$2,433,312.64 |
$1,891,578.00 |
$1,567,750.40 |
$1,352,871.22 |
| 2.000 |
$5,004,834.54 |
$3,606,927.39 |
$2,855,708.50 |
$2,522,554.11 |
$1,983,062.67 |
$1,661,509.01 |
$1,448,908.33 |
| 2.500 |
$5,091,750.70 |
$3,695,380.15 |
$2,945,826.79 |
$2,613,813.70 |
$2,077,219.34 |
$1,758,577.60 |
$1,548,873.92 |
| 3.000 |
$5,179,613.63 |
$3,785,181.19 |
$3,037,690.34 |
$2,707,080.03 |
$2,174,022.58 |
$1,858,908.35 |
$1,652,687.81 |
| 3.500 |
$5,268,421.45 |
$3,876,326.00 |
$3,131,290.02 |
$2,802,339.56 |
$2,273,442.09 |
$1,962,444.40 |
$1,760,255.18 |
| 4.000 |
$5,358,172.08 |
$3,968,809.42 |
$3,226,615.33 |
$2,899,576.67 |
$2,375,442.89 |
$2,069,120.41 |
$1,871,467.96 |
| 4.125 |
$5,380,756.79 |
$3,992,138.76 |
$3,250,714.92 |
$2,924,192.92 |
$2,401,341.89 |
|
$1,899,826.95 |
| 4.500 |
$5,448,863.23 |
$4,062,625.62 |
$3,323,654.40 |
$2,998,773.69 |
$2,479,985.55 |
$2,178,863.31 |
$1,986,206.41 |
| 5.000 |
$5,540,492.36 |
$4,157,768.20 |
$3,422,394.03 |
$3,099,911.02 |
$2,587,026.50 |
$2,291,592.96 |
$2,104,340.76 |
| 5.500 |
$5,633,056.72 |
$4,254,230.10 |
$3,522,819.77 |
$3,202,967.14 |
$2,696,518.25 |
$2,407,222.97 |
$2,225,732.89 |
| 6.000 |
$5,726,553.36 |
$4,352,003.68 |
$3,624,915.90 |
$3,307,918.77 |
$2,808,409.75 |
$2,525,661.49 |
$2,350,238.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
