| 樓價： |
$55,850,000.00 |
|
|
| 首期： |
$16,755,000.00 |
| |
| 貸款金額： |
$39,095,000.00 |
全期供款共： |
$62,719,698.64 |
| 每月供款額： |
$209,065.66 (4.125厘息計供300期) |
全期利息共： |
$23,624,698.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,925.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$558,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,373,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$482,090.10 |
$342,488.31 |
$267,355.66 |
$233,981.43 |
$179,795.68 |
$147,338.29 |
$125,744.97 |
| 1.500 |
$490,569.12 |
$351,039.87 |
$275,993.07 |
$242,679.48 |
$188,651.13 |
$156,355.11 |
$134,924.75 |
| 2.000 |
$499,142.87 |
$359,726.60 |
$284,805.93 |
$251,579.73 |
$197,775.09 |
$165,705.85 |
$144,502.73 |
| 2.500 |
$507,811.21 |
$368,548.18 |
$293,793.62 |
$260,681.24 |
$207,165.54 |
$175,386.71 |
$154,472.52 |
| 3.000 |
$516,573.97 |
$377,504.23 |
$302,955.37 |
$269,982.89 |
$216,819.93 |
$185,392.91 |
$164,826.10 |
| 3.500 |
$525,430.96 |
$386,594.30 |
$312,290.26 |
$279,483.33 |
$226,735.25 |
$195,718.78 |
$175,554.02 |
| 4.000 |
$534,381.98 |
$395,817.87 |
$321,797.26 |
$289,180.99 |
$236,908.01 |
$206,357.81 |
$186,645.51 |
| 4.125 |
$536,634.41 |
$398,144.55 |
$324,200.77 |
$291,636.03 |
$239,490.97 |
|
$189,473.81 |
| 4.500 |
$543,426.81 |
$405,174.36 |
$331,475.17 |
$299,074.13 |
$247,334.27 |
$217,302.71 |
$198,088.62 |
| 5.000 |
$552,565.18 |
$414,663.13 |
$341,322.69 |
$309,160.77 |
$258,009.70 |
$228,545.48 |
$209,870.41 |
| 5.500 |
$561,796.82 |
$424,283.48 |
$351,338.36 |
$319,438.78 |
$268,929.54 |
$240,077.51 |
$221,977.11 |
| 6.000 |
$571,121.44 |
$434,034.65 |
$361,520.63 |
$329,905.83 |
$280,088.72 |
$251,889.63 |
$234,394.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
