| 樓價： |
$5,530,000.00 |
|
|
| 首期： |
$1,659,000.00 |
| |
| 貸款金額： |
$3,871,000.00 |
全期供款共： |
$5,136,982.69 |
| 每月供款額： |
$17,123.28 (2.375厘息計供300期) |
全期利息共： |
$1,265,982.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$77,420 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$124,425.00 (第一個住宅物業) |
|
|
$829,500.00 (第二個住宅物業) |
|
|
$124,425.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,734.26 |
$33,911.56 |
$26,472.28 |
$23,167.72 |
$17,802.51 |
$14,588.73 |
$12,450.67 |
| 1.500 |
$48,573.81 |
$34,758.29 |
$27,327.51 |
$24,028.96 |
$18,679.33 |
$15,481.54 |
$13,359.60 |
| 2.000 |
$49,422.74 |
$35,618.41 |
$28,200.12 |
$24,910.22 |
$19,582.74 |
$16,407.40 |
$14,307.97 |
| 2.375 |
$50,065.59 |
$36,272.26 |
$28,865.94 |
$25,584.25 |
$20,277.63 |
|
$15,044.74 |
| 2.500 |
$50,281.04 |
$36,491.88 |
$29,090.04 |
$25,811.41 |
$20,512.54 |
$17,365.95 |
$15,295.13 |
| 3.000 |
$51,148.68 |
$37,378.66 |
$29,997.19 |
$26,732.42 |
$21,468.47 |
$18,356.72 |
$16,320.29 |
| 3.500 |
$52,025.66 |
$38,278.72 |
$30,921.49 |
$27,673.10 |
$22,450.24 |
$19,379.14 |
$17,382.52 |
| 4.000 |
$52,911.95 |
$39,191.99 |
$31,862.83 |
$28,633.32 |
$23,457.50 |
$20,432.56 |
$18,480.75 |
| 4.500 |
$53,807.52 |
$40,118.43 |
$32,821.09 |
$29,612.89 |
$24,489.86 |
$21,516.28 |
$19,613.79 |
| 5.000 |
$54,712.36 |
$41,057.96 |
$33,796.14 |
$30,611.62 |
$25,546.89 |
$22,629.48 |
$20,780.37 |
| 5.500 |
$55,626.44 |
$42,010.52 |
$34,787.85 |
$31,629.30 |
$26,628.12 |
$23,771.33 |
$21,979.11 |
| 6.000 |
$56,549.71 |
$42,976.04 |
$35,796.04 |
$32,665.70 |
$27,733.05 |
$24,940.91 |
$23,208.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
