| 樓價： |
$5,520,000.00 |
|
|
| 首期： |
$1,656,000.00 |
| |
| 貸款金額： |
$3,864,000.00 |
全期供款共： |
$5,127,693.39 |
| 每月供款額： |
$17,092.31 (2.375厘息計供300期) |
全期利息共： |
$1,263,693.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,200.00 (第一個住宅物業) |
|
|
$828,000.00 (第二個住宅物業) |
|
|
$124,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,647.94 |
$33,850.23 |
$26,424.41 |
$23,125.83 |
$17,770.32 |
$14,562.35 |
$12,428.15 |
| 1.500 |
$48,485.97 |
$34,695.44 |
$27,278.10 |
$23,985.51 |
$18,645.55 |
$15,453.54 |
$13,335.44 |
| 2.000 |
$49,333.37 |
$35,554.00 |
$28,149.13 |
$24,865.18 |
$19,547.33 |
$16,377.73 |
$14,282.10 |
| 2.375 |
$49,975.05 |
$36,206.67 |
$28,813.74 |
$25,537.99 |
$20,240.96 |
|
$15,017.54 |
| 2.500 |
$50,190.11 |
$36,425.89 |
$29,037.44 |
$25,764.74 |
$20,475.45 |
$17,334.55 |
$15,267.47 |
| 3.000 |
$51,056.19 |
$37,311.07 |
$29,942.95 |
$26,684.07 |
$21,429.65 |
$18,323.53 |
$16,290.78 |
| 3.500 |
$51,931.58 |
$38,209.50 |
$30,865.57 |
$27,623.06 |
$22,409.64 |
$19,344.09 |
$17,351.09 |
| 4.000 |
$52,816.27 |
$39,121.12 |
$31,805.21 |
$28,581.54 |
$23,415.08 |
$20,395.62 |
$18,447.33 |
| 4.500 |
$53,710.22 |
$40,045.88 |
$32,761.74 |
$29,559.34 |
$24,445.57 |
$21,477.37 |
$19,578.32 |
| 5.000 |
$54,613.42 |
$40,983.72 |
$33,735.03 |
$30,556.27 |
$25,500.69 |
$22,588.56 |
$20,742.79 |
| 5.500 |
$55,525.84 |
$41,934.55 |
$34,724.94 |
$31,572.10 |
$26,579.97 |
$23,728.34 |
$21,939.37 |
| 6.000 |
$56,447.45 |
$42,898.32 |
$35,731.31 |
$32,606.63 |
$27,682.90 |
$24,895.81 |
$23,166.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
