| 樓價： |
$5,518,000.00 |
|
|
| 首期： |
$1,655,400.00 |
| |
| 貸款金額： |
$3,862,600.00 |
全期供款共： |
$6,196,728.69 |
| 每月供款額： |
$20,655.76 (4.125厘息計供300期) |
全期利息共： |
$2,334,128.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,759.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,155.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,630.67 |
$33,837.97 |
$26,414.83 |
$23,117.45 |
$17,763.88 |
$14,557.08 |
$12,423.65 |
| 1.500 |
$48,468.40 |
$34,682.86 |
$27,268.21 |
$23,976.82 |
$18,638.80 |
$15,447.94 |
$13,330.61 |
| 2.000 |
$49,315.49 |
$35,541.12 |
$28,138.93 |
$24,856.17 |
$19,540.25 |
$16,371.80 |
$14,276.92 |
| 2.500 |
$50,171.93 |
$36,412.69 |
$29,026.91 |
$25,755.40 |
$20,468.03 |
$17,328.27 |
$15,261.94 |
| 3.000 |
$51,037.69 |
$37,297.55 |
$29,932.10 |
$26,674.41 |
$21,421.89 |
$18,316.89 |
$16,284.88 |
| 3.500 |
$51,912.77 |
$38,195.66 |
$30,854.39 |
$27,613.05 |
$22,401.52 |
$19,337.09 |
$17,344.80 |
| 4.000 |
$52,797.13 |
$39,106.95 |
$31,793.68 |
$28,571.19 |
$23,406.60 |
$20,388.23 |
$18,440.64 |
| 4.125 |
$53,019.67 |
$39,336.82 |
$32,031.15 |
$28,813.74 |
$23,661.79 |
|
$18,720.08 |
| 4.500 |
$53,690.76 |
$40,031.37 |
$32,749.87 |
$29,548.63 |
$24,436.71 |
$21,469.59 |
$19,571.23 |
| 5.000 |
$54,593.64 |
$40,968.87 |
$33,722.80 |
$30,545.19 |
$25,491.45 |
$22,580.37 |
$20,735.27 |
| 5.500 |
$55,505.73 |
$41,919.36 |
$34,712.36 |
$31,560.67 |
$26,570.34 |
$23,719.74 |
$21,931.42 |
| 6.000 |
$56,427.00 |
$42,882.78 |
$35,718.37 |
$32,594.81 |
$27,672.87 |
$24,886.79 |
$23,158.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
