| 樓價： |
$5,488,000.00 |
|
|
| 首期： |
$1,646,400.00 |
| |
| 貸款金額： |
$3,841,600.00 |
全期供款共： |
$6,163,038.61 |
| 每月供款額： |
$20,543.46 (4.125厘息計供300期) |
全期利息共： |
$2,321,438.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,744.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,371.72 |
$33,654.00 |
$26,271.22 |
$22,991.77 |
$17,667.30 |
$14,477.93 |
$12,356.10 |
| 1.500 |
$48,204.89 |
$34,494.30 |
$27,119.96 |
$23,846.46 |
$18,537.46 |
$15,363.95 |
$13,258.14 |
| 2.000 |
$49,047.38 |
$35,347.89 |
$27,985.94 |
$24,721.03 |
$19,434.01 |
$16,282.79 |
$14,199.30 |
| 2.500 |
$49,899.16 |
$36,214.73 |
$28,869.10 |
$25,615.37 |
$20,356.75 |
$17,234.06 |
$15,178.96 |
| 3.000 |
$50,760.21 |
$37,094.78 |
$29,769.37 |
$26,529.38 |
$21,305.42 |
$18,217.30 |
$16,196.34 |
| 3.500 |
$51,630.53 |
$37,987.99 |
$30,686.64 |
$27,462.93 |
$22,279.73 |
$19,231.96 |
$17,250.50 |
| 4.000 |
$52,510.09 |
$38,894.33 |
$31,620.83 |
$28,415.85 |
$23,279.34 |
$20,277.38 |
$18,340.39 |
| 4.125 |
$52,731.42 |
$39,122.96 |
$31,857.01 |
$28,657.09 |
$23,533.15 |
|
$18,618.30 |
| 4.500 |
$53,398.86 |
$39,813.73 |
$32,571.81 |
$29,387.98 |
$24,303.86 |
$21,352.86 |
$19,464.82 |
| 5.000 |
$54,296.83 |
$40,746.13 |
$33,539.46 |
$30,379.13 |
$25,352.86 |
$22,457.61 |
$20,622.54 |
| 5.500 |
$55,203.96 |
$41,691.45 |
$34,523.63 |
$31,389.08 |
$26,425.88 |
$23,590.79 |
$21,812.18 |
| 6.000 |
$56,120.22 |
$42,649.64 |
$35,524.18 |
$32,417.60 |
$27,522.42 |
$24,751.48 |
$23,032.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
