| 樓價： |
$54,780,000.00 |
|
|
| 首期： |
$16,434,000.00 |
| |
| 貸款金額： |
$38,346,000.00 |
全期供款共： |
$61,518,085.79 |
| 每月供款額： |
$205,060.29 (4.125厘息計供300期) |
全期利息共： |
$23,172,085.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$547,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,328,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$472,853.99 |
$335,926.76 |
$262,233.54 |
$229,498.71 |
$176,351.07 |
$144,515.51 |
$123,335.89 |
| 1.500 |
$481,170.57 |
$344,314.49 |
$270,705.46 |
$238,030.12 |
$185,036.86 |
$153,359.58 |
$132,339.80 |
| 2.000 |
$489,580.06 |
$352,834.79 |
$279,349.49 |
$246,759.85 |
$193,986.02 |
$162,531.18 |
$141,734.28 |
| 2.500 |
$498,082.33 |
$361,487.37 |
$288,164.98 |
$255,686.99 |
$203,196.56 |
$172,026.57 |
$151,513.06 |
| 3.000 |
$506,677.20 |
$370,271.83 |
$297,151.21 |
$264,810.44 |
$212,665.99 |
$181,841.07 |
$161,668.28 |
| 3.500 |
$515,364.51 |
$379,187.75 |
$306,307.26 |
$274,128.86 |
$222,391.35 |
$191,969.11 |
$172,190.68 |
| 4.000 |
$524,144.05 |
$388,234.61 |
$315,632.12 |
$283,640.73 |
$232,369.22 |
$202,404.31 |
$183,069.67 |
| 4.125 |
$526,353.32 |
$390,516.72 |
$317,989.58 |
$286,048.73 |
$234,902.69 |
|
$185,843.79 |
| 4.500 |
$533,015.59 |
$397,411.84 |
$325,124.62 |
$293,344.33 |
$242,595.73 |
$213,139.52 |
$194,293.55 |
| 5.000 |
$541,978.88 |
$406,718.82 |
$334,783.47 |
$303,237.72 |
$253,066.63 |
$224,166.90 |
$205,849.62 |
| 5.500 |
$551,033.66 |
$416,154.87 |
$344,607.26 |
$313,318.82 |
$263,777.27 |
$235,477.99 |
$217,724.37 |
| 6.000 |
$560,179.63 |
$425,719.22 |
$354,594.45 |
$323,585.34 |
$274,722.65 |
$247,063.82 |
$229,903.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
