| 樓價： |
$54,720,000.00 |
|
|
| 首期： |
$16,416,000.00 |
| |
| 貸款金額： |
$38,304,000.00 |
全期供款共： |
$61,450,705.63 |
| 每月供款額： |
$204,835.69 (4.125厘息計供300期) |
全期利息共： |
$23,146,705.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$547,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,325,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$472,336.08 |
$335,558.83 |
$261,946.31 |
$229,247.34 |
$176,157.92 |
$144,357.22 |
$123,200.80 |
| 1.500 |
$480,643.55 |
$343,937.36 |
$270,408.96 |
$237,769.41 |
$184,834.19 |
$153,191.61 |
$132,194.85 |
| 2.000 |
$489,043.83 |
$352,448.33 |
$279,043.52 |
$246,489.57 |
$193,773.55 |
$162,353.17 |
$141,579.04 |
| 2.500 |
$497,536.78 |
$361,091.43 |
$287,849.36 |
$255,406.94 |
$202,974.00 |
$171,838.15 |
$151,347.11 |
| 3.000 |
$506,122.25 |
$369,866.28 |
$296,825.74 |
$264,520.39 |
$212,433.06 |
$181,641.90 |
$161,491.21 |
| 3.500 |
$514,800.04 |
$378,772.43 |
$305,971.77 |
$273,828.61 |
$222,147.77 |
$191,758.85 |
$172,002.08 |
| 4.000 |
$523,569.96 |
$387,809.38 |
$315,286.41 |
$283,330.06 |
$232,114.71 |
$202,182.62 |
$182,869.15 |
| 4.125 |
$525,776.81 |
$390,088.99 |
$317,641.29 |
$285,735.42 |
$234,645.41 |
|
$185,640.23 |
| 4.500 |
$532,431.78 |
$396,976.56 |
$324,768.52 |
$293,023.03 |
$242,330.02 |
$212,906.07 |
$194,080.74 |
| 5.000 |
$541,385.25 |
$406,273.35 |
$334,416.79 |
$302,905.59 |
$252,789.45 |
$223,921.37 |
$205,624.15 |
| 5.500 |
$550,430.11 |
$415,699.06 |
$344,229.82 |
$312,975.65 |
$263,488.35 |
$235,220.07 |
$217,485.90 |
| 6.000 |
$559,566.07 |
$425,252.93 |
$354,206.07 |
$323,230.92 |
$274,421.75 |
$246,793.21 |
$229,651.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
