| 樓價： |
$54,677,000.00 |
|
|
| 首期： |
$16,403,100.00 |
| |
| 貸款金額： |
$38,273,900.00 |
全期供款共： |
$61,402,416.51 |
| 每月供款額： |
$204,674.72 (4.125厘息計供300期) |
全期利息共： |
$23,128,516.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,338.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$546,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,323,773.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$471,964.91 |
$335,295.14 |
$261,740.47 |
$229,067.19 |
$176,019.49 |
$144,243.79 |
$123,103.99 |
| 1.500 |
$480,265.85 |
$343,667.09 |
$270,196.47 |
$237,582.56 |
$184,688.95 |
$153,071.23 |
$132,090.96 |
| 2.000 |
$488,659.53 |
$352,171.37 |
$278,824.24 |
$246,295.88 |
$193,621.28 |
$162,225.59 |
$141,467.79 |
| 2.500 |
$497,145.81 |
$360,807.68 |
$287,623.16 |
$255,206.24 |
$202,814.50 |
$171,703.12 |
$151,228.18 |
| 3.000 |
$505,724.53 |
$369,575.63 |
$296,592.49 |
$264,312.53 |
$212,266.13 |
$181,499.16 |
$161,364.31 |
| 3.500 |
$514,395.50 |
$378,474.78 |
$305,731.33 |
$273,613.43 |
$221,973.20 |
$191,608.16 |
$171,866.91 |
| 4.000 |
$523,158.53 |
$387,504.63 |
$315,038.65 |
$283,107.42 |
$231,932.31 |
$202,023.74 |
$182,725.45 |
| 4.125 |
$525,363.64 |
$389,782.45 |
$317,391.68 |
$285,510.89 |
$234,461.02 |
|
$185,494.35 |
| 4.500 |
$532,013.38 |
$396,664.61 |
$324,513.31 |
$292,792.77 |
$242,139.59 |
$212,738.77 |
$193,928.23 |
| 5.000 |
$540,959.82 |
$405,954.09 |
$334,154.00 |
$302,667.56 |
$252,590.80 |
$223,745.41 |
$205,462.57 |
| 5.500 |
$549,997.58 |
$415,372.39 |
$343,959.32 |
$312,729.70 |
$263,281.30 |
$235,035.23 |
$217,314.99 |
| 6.000 |
$559,126.35 |
$424,918.76 |
$353,927.73 |
$322,976.92 |
$274,206.11 |
$246,599.27 |
$229,471.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
