| 樓價： |
$54,418,000.00 |
|
|
| 首期： |
$16,325,400.00 |
| |
| 貸款金額： |
$38,092,600.00 |
全期供款共： |
$61,111,558.82 |
| 每月供款額： |
$203,705.20 (4.125厘息計供300期) |
全期利息共： |
$23,018,958.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,209.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$544,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,312,765.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$469,729.26 |
$333,706.88 |
$260,500.63 |
$227,982.12 |
$175,185.70 |
$143,560.52 |
$122,520.86 |
| 1.500 |
$477,990.88 |
$342,039.17 |
$268,916.57 |
$236,457.16 |
$183,814.09 |
$152,346.15 |
$131,465.26 |
| 2.000 |
$486,344.80 |
$350,503.17 |
$277,503.47 |
$245,129.20 |
$192,704.12 |
$161,457.14 |
$140,797.67 |
| 2.500 |
$494,790.87 |
$359,098.57 |
$286,260.72 |
$253,997.35 |
$201,853.79 |
$170,889.78 |
$150,511.82 |
| 3.000 |
$503,328.95 |
$367,824.98 |
$295,187.56 |
$263,060.50 |
$211,260.64 |
$180,639.42 |
$160,599.94 |
| 3.500 |
$511,958.85 |
$376,681.98 |
$304,283.11 |
$272,317.35 |
$220,921.74 |
$190,700.53 |
$171,052.80 |
| 4.000 |
$520,680.37 |
$385,669.06 |
$313,546.34 |
$281,766.36 |
$230,833.66 |
$201,066.78 |
$181,859.90 |
| 4.125 |
$522,875.04 |
$387,936.08 |
$315,888.22 |
$284,158.45 |
$233,350.40 |
|
$184,615.68 |
| 4.500 |
$529,493.28 |
$394,785.64 |
$322,976.12 |
$291,405.83 |
$240,992.60 |
$211,731.04 |
$193,009.61 |
| 5.000 |
$538,397.34 |
$404,031.12 |
$332,571.14 |
$301,233.85 |
$251,394.30 |
$222,685.55 |
$204,489.31 |
| 5.500 |
$547,392.29 |
$413,404.81 |
$342,330.01 |
$311,248.33 |
$262,034.16 |
$233,921.89 |
$216,285.59 |
| 6.000 |
$556,477.82 |
$422,905.96 |
$352,251.20 |
$321,447.01 |
$272,907.22 |
$245,431.16 |
$228,384.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
