樓價: |
$5,439,000.00 |
|
|
首期: |
$1,631,700.00 |
| |
貸款金額: |
$3,807,300.00 |
全期供款共: |
$6,108,011.47 |
每月供款額: |
$20,360.04 (4.125厘息計供300期) |
全期利息共: |
$2,300,711.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,719.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$54,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$122,378.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$46,948.76 |
$33,353.52 |
$26,036.66 |
$22,786.48 |
$17,509.56 |
$14,348.66 |
$12,245.78 |
1.500 |
$47,774.49 |
$34,186.32 |
$26,877.82 |
$23,633.55 |
$18,371.95 |
$15,226.78 |
$13,139.76 |
2.000 |
$48,609.46 |
$35,032.28 |
$27,736.07 |
$24,500.31 |
$19,260.50 |
$16,137.41 |
$14,072.52 |
2.500 |
$49,453.63 |
$35,891.38 |
$28,611.34 |
$25,386.67 |
$20,174.99 |
$17,080.18 |
$15,043.44 |
3.000 |
$50,307.00 |
$36,763.57 |
$29,503.57 |
$26,292.51 |
$21,115.19 |
$18,054.65 |
$16,051.73 |
3.500 |
$51,169.54 |
$37,648.82 |
$30,412.65 |
$27,217.72 |
$22,080.81 |
$19,060.24 |
$17,096.48 |
4.000 |
$52,041.25 |
$38,547.06 |
$31,338.50 |
$28,162.14 |
$23,071.49 |
$20,096.33 |
$18,176.63 |
4.125 |
$52,260.60 |
$38,773.65 |
$31,572.57 |
$28,401.22 |
$23,323.03 |
|
$18,452.07 |
4.500 |
$52,922.08 |
$39,458.25 |
$32,280.99 |
$29,125.59 |
$24,086.86 |
$21,162.21 |
$19,291.03 |
5.000 |
$53,812.03 |
$40,382.32 |
$33,240.00 |
$30,107.89 |
$25,126.49 |
$22,257.10 |
$20,438.41 |
5.500 |
$54,711.06 |
$41,319.21 |
$34,215.39 |
$31,108.82 |
$26,189.93 |
$23,380.15 |
$21,617.43 |
6.000 |
$55,619.15 |
$42,268.84 |
$35,207.00 |
$32,128.16 |
$27,276.68 |
$24,530.49 |
$22,826.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|