| 樓價： |
$5,429,000.00 |
|
|
| 首期： |
$1,628,700.00 |
| |
| 貸款金額： |
$3,800,300.00 |
全期供款共： |
$6,096,781.45 |
| 每月供款額： |
$20,322.60 (4.125厘息計供300期) |
全期利息共： |
$2,296,481.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,714.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,153.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,862.44 |
$33,292.19 |
$25,988.79 |
$22,744.59 |
$17,477.36 |
$14,322.28 |
$12,223.27 |
| 1.500 |
$47,686.66 |
$34,123.46 |
$26,828.40 |
$23,590.10 |
$18,338.17 |
$15,198.78 |
$13,115.60 |
| 2.000 |
$48,520.08 |
$34,967.87 |
$27,685.07 |
$24,455.26 |
$19,225.08 |
$16,107.74 |
$14,046.65 |
| 2.500 |
$49,362.70 |
$35,825.39 |
$28,558.74 |
$25,339.99 |
$20,137.90 |
$17,048.78 |
$15,015.78 |
| 3.000 |
$50,214.50 |
$36,695.98 |
$29,449.32 |
$26,244.17 |
$21,076.37 |
$18,021.45 |
$16,022.22 |
| 3.500 |
$51,075.46 |
$37,579.60 |
$30,356.74 |
$27,167.68 |
$22,040.21 |
$19,025.20 |
$17,065.05 |
| 4.000 |
$51,945.56 |
$38,476.19 |
$31,280.88 |
$28,110.36 |
$23,029.07 |
$20,059.38 |
$18,143.21 |
| 4.125 |
$52,164.52 |
$38,702.36 |
$31,514.52 |
$28,349.01 |
$23,280.15 |
|
$18,418.14 |
| 4.500 |
$52,824.78 |
$39,385.70 |
$32,221.64 |
$29,072.04 |
$24,042.57 |
$21,123.30 |
$19,255.56 |
| 5.000 |
$53,713.09 |
$40,308.08 |
$33,178.89 |
$30,052.53 |
$25,080.30 |
$22,216.18 |
$20,400.83 |
| 5.500 |
$54,610.47 |
$41,243.24 |
$34,152.48 |
$31,051.62 |
$26,141.78 |
$23,337.17 |
$21,577.69 |
| 6.000 |
$55,516.89 |
$42,191.12 |
$35,142.27 |
$32,069.09 |
$27,226.53 |
$24,485.39 |
$22,784.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
