| 樓價： |
$5,425,000.00 |
|
|
| 首期： |
$1,627,500.00 |
| |
| 貸款金額： |
$3,797,500.00 |
全期供款共： |
$6,092,289.44 |
| 每月供款額： |
$20,307.63 (4.125厘息計供300期) |
全期利息共： |
$2,294,789.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,712.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,827.91 |
$33,267.67 |
$25,969.64 |
$22,727.83 |
$17,464.49 |
$14,311.73 |
$12,214.26 |
| 1.500 |
$47,651.52 |
$34,098.32 |
$26,808.64 |
$23,572.72 |
$18,324.66 |
$15,187.58 |
$13,105.94 |
| 2.000 |
$48,484.33 |
$34,942.11 |
$27,664.68 |
$24,437.24 |
$19,210.92 |
$16,095.87 |
$14,036.30 |
| 2.500 |
$49,326.33 |
$35,799.00 |
$28,537.70 |
$25,321.32 |
$20,123.06 |
$17,036.22 |
$15,004.72 |
| 3.000 |
$50,177.51 |
$36,668.94 |
$29,427.63 |
$26,224.84 |
$21,060.84 |
$18,008.17 |
$16,010.41 |
| 3.500 |
$51,037.83 |
$37,551.91 |
$30,334.37 |
$27,147.66 |
$22,023.97 |
$19,011.18 |
$17,052.47 |
| 4.000 |
$51,907.29 |
$38,447.84 |
$31,257.84 |
$28,089.65 |
$23,012.10 |
$20,044.60 |
$18,129.85 |
| 4.125 |
$52,126.08 |
$38,673.84 |
$31,491.30 |
$28,328.12 |
$23,263.00 |
|
$18,404.57 |
| 4.500 |
$52,785.86 |
$39,356.69 |
$32,197.90 |
$29,050.62 |
$24,024.86 |
$21,107.74 |
$19,241.37 |
| 5.000 |
$53,673.52 |
$40,278.38 |
$33,154.44 |
$30,030.39 |
$25,061.82 |
$22,199.81 |
$20,385.80 |
| 5.500 |
$54,570.24 |
$41,212.85 |
$34,127.32 |
$31,028.74 |
$26,122.52 |
$23,319.97 |
$21,561.79 |
| 6.000 |
$55,475.99 |
$42,160.04 |
$35,116.37 |
$32,045.46 |
$27,206.47 |
$24,467.35 |
$22,767.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
