| 樓價： |
$540,000,000.00 |
|
|
| 首期： |
$162,000,000.00 |
| |
| 貸款金額： |
$378,000,000.00 |
全期供款共： |
$606,421,437.12 |
| 每月供款額： |
$2,021,404.79 (4.125厘息計供300期) |
全期利息共： |
$228,421,437.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$279,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,400,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$22,950,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,661,211.32 |
$3,311,435.79 |
$2,584,996.52 |
$2,262,309.26 |
$1,738,400.48 |
$1,424,577.88 |
$1,215,797.39 |
| 1.500 |
$4,743,192.95 |
$3,394,118.69 |
$2,668,509.51 |
$2,346,408.62 |
$1,824,021.65 |
$1,511,759.31 |
$1,304,554.40 |
| 2.000 |
$4,826,090.45 |
$3,478,108.56 |
$2,753,718.92 |
$2,432,462.89 |
$1,912,239.01 |
$1,602,169.40 |
$1,397,161.61 |
| 2.500 |
$4,909,902.46 |
$3,563,402.28 |
$2,840,618.69 |
$2,520,463.21 |
$2,003,032.94 |
$1,695,771.25 |
$1,493,557.00 |
| 3.000 |
$4,994,627.42 |
$3,649,996.15 |
$2,929,201.40 |
$2,610,398.60 |
$2,096,378.92 |
$1,792,518.77 |
$1,593,663.25 |
| 3.500 |
$5,080,263.54 |
$3,737,885.79 |
$3,019,458.23 |
$2,702,256.01 |
$2,192,247.73 |
$1,892,357.10 |
$1,697,388.92 |
| 4.000 |
$5,166,808.80 |
$3,827,066.22 |
$3,111,379.07 |
$2,796,020.36 |
$2,290,605.64 |
$1,995,223.26 |
$1,804,629.82 |
| 4.125 |
$5,188,586.91 |
$3,849,562.37 |
$3,134,617.96 |
$2,819,757.45 |
$2,315,579.68 |
|
$1,831,975.99 |
| 4.500 |
$5,254,260.97 |
$3,917,531.85 |
$3,204,952.45 |
$2,891,674.63 |
$2,391,414.64 |
$2,101,046.77 |
$1,915,270.47 |
| 5.000 |
$5,342,617.63 |
$4,009,276.48 |
$3,300,165.67 |
$2,989,199.91 |
$2,494,632.69 |
$2,209,750.36 |
$2,029,185.73 |
| 5.500 |
$5,431,876.12 |
$4,102,293.31 |
$3,397,004.78 |
$3,088,575.46 |
$2,600,214.02 |
$2,321,250.72 |
$2,146,242.43 |
| 6.000 |
$5,522,033.59 |
$4,196,574.97 |
$3,495,454.62 |
$3,189,778.81 |
$2,708,109.40 |
$2,435,459.30 |
$2,266,300.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
